| Revenue | DKK -7K | +45% |
| EBITDA | DKK -7K | -45% |
| Net profit | DKK 1,4M | +71% |
| Total assets | DKK 5,7M | +22% |
| Equity | DKK 4,8M | +37% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -565 | 234 | 234 | -9 | -8 | -5 | -5 | -2 | -5 | -5 | -5 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -565 | 234 | 234 | -9 | -8 | -5 | -5 | -2 | -5 | -5 | -5 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -565 | 234 | 234 | -9 | -8 | -5 | -5 | -2 | -5 | -5 | -5 | -7 |
| Net financials | 584 | 2.586 | -93 | -1.304 | -353 | -366 | -718 | 424 | -409 | 371 | -256 | 747 | 1.208 |
| Profit before tax | 298 | 2.021 | 141 | -1.069 | -362 | -375 | -724 | 418 | -410 | 366 | -261 | 743 | 1.201 |
| Tax | 6 | 452 | 96 | 1 | 6 | 5 | 6 | 16 | 3 | -0 | 1 | -46 | -151 |
| Net profit | 291 | 1.569 | 46 | -1.070 | -368 | -380 | -729 | 403 | -413 | 366 | -262 | 789 | 1.351 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.328 | 8.325 | 6.325 | 4.564 | 4.854 | 4.020 | 3.724 | 3.849 | 3.513 | 4.086 | 3.856 | 4.679 | 5.696 |
| Equity | 4.636 | 6.108 | 5.704 | 4.533 | 4.115 | 3.683 | 2.901 | 3.249 | 2.781 | 3.091 | 2.771 | 3.501 | 4.792 |
| Long-term debt | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 692 | 2.217 | 621 | 30 | 740 | 337 | 823 | 600 | 732 | 996 | 1.085 | 1.178 | 905 |
| Total debt | 692 | 2.217 | 621 | 30 | 740 | 337 | 823 | 600 | 732 | 996 | 1.085 | 1.178 | 905 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|