| Revenue | DKK -53K | -102% |
| EBITDA | DKK -81K | -103% |
| Net profit | DKK 1,7M | -54% |
| Total assets | DKK 5,6M | +0% |
| Equity | DKK 5,6M | +2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 7.653 | 7.928 | 8.504 | 8.052 | 4.555 | 3.244 | -53 |
| Staff expenses | -5.808 | -6.127 | -6.013 | -5.518 | -3.201 | -864 | -29 |
| EBITDA | 1.845 | 1.801 | 2.491 | 2.534 | 1.370 | 2.380 | -81 |
| Depreciation & amort. | 62 | -45 | -28 | -11 | 8 | -0 | -0 |
| EBIT | 1.784 | 1.756 | 2.463 | 2.523 | 1.362 | 2.380 | -81 |
| Net financials | -3 | -36 | -10 | 20 | 740 | 1.862 | 1.795 |
| Profit before tax | 1.803 | 1.720 | 2.452 | 2.544 | 2.102 | 4.242 | 1.714 |
| Tax | 457 | 440 | 611 | 620 | 309 | 529 | -0 |
| Net profit | 1.346 | 1.280 | 1.842 | 1.923 | 1.793 | 3.713 | 1.714 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 4.411 | 3.993 | 6.414 | 6.085 | 5.249 | 5.593 | 5.617 |
| Equity | 2.908 | 2.358 | 3.850 | 3.973 | 3.766 | 5.479 | 5.593 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 541 | 1.635 | 2.564 | 2.112 | 1.483 | 113 | 24 |
| Total debt | 1.503 | 1.635 | 2.564 | 2.112 | 1.483 | 113 | 24 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DS Founder | Founder | 2002 | — | — |
HT Management | Management | 2002 | — | — |
KS Founder | Founder | 2002 | — | — |
FC Management | Management | 2002 | — | — |
| Audit | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — | |
| Chairman | 2002 | — | — | |
| Chairman | 2004 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2002 | — | — | |
| Chairman | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KGJENSEN HOLDING ApS | Company | 25.0% | 25.0% | 2013 |
| Individual | 25.0% | 25.0% | 2013 | |
| Individual | 25.0% | 25.0% | 2017 | |
R C-O KURE HOLDING ApS | Company | 5.0% | 5.0% | 2013 |
| Individual | 10.0% | 10.0% | 2002 | |
| Individual | 25.0% | 25.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| DGM SYSTEMS B.V | Founder | 0 companies |
| Herman Teering | Management | 0 companies |
| Karsten Skov | Founder | 0 companies |
| Finn Calmar Clausen | Management | 0 companies |
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Karen Clausen | Chairman | 0 companies |
| Niels Madsen | Chairman | 0 companies |
| Poul Andreas Kraskow | Chairman | 0 companies |
| Jostein Fauskanger | Board of Directors | 0 companies |
| Frank Petillon | Board of Directors | 0 companies |
| Arne Sommer Boesen | Chairman | 0 companies |