| Revenue | DKK 1,1M | +10986% |
| EBITDA | DKK 614K | +29525% |
| Net profit | DKK 614K | +29511% |
| Total assets | DKK 266K | +13712% |
| Equity | DKK -81K | -4674% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 56 | 65 | 96 | 44 | 81 | 40 | 39 | 63 | 74 | 26 | 42 | 9 | 10 | 1.105 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -32 | -1 | -1 | -149 |
| EBITDA | -18 | 28 | 5 | 1 | 32 | 13 | 7 | -28 | -3 | 10 | -5 | 3 | -2 | 614 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -3 | -4 | -4 | -4 | -4 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -18 | 28 | 5 | 1 | 29 | 10 | 4 | -32 | -7 | 10 | -5 | 3 | -2 | 614 |
| Net financials | -7 | -6 | -4 | -9 | -3 | -1 | 0 | 0 | 0 | 0 | 0 | -6 | -0 | 0 |
| Profit before tax | -25 | 22 | 1 | -8 | 26 | 9 | 4 | -32 | -7 | 10 | -5 | -3 | -2 | 614 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -25 | 22 | 1 | -8 | 26 | 9 | 4 | -32 | -7 | 10 | -5 | -3 | -2 | 614 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 40 | 95 | 48 | 31 | 43 | 40 | 46 | 20 | 14 | 17 | 11 | 1 | 2 | 266 |
| Equity | -13 | 9 | 10 | 2 | 27 | 36 | 40 | 8 | 1 | 10 | 5 | 1 | 2 | -81 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 54 | 86 | 38 | 29 | 16 | 3 | 6 | 12 | 13 | 6 | 6 | 0 | 0 | 347 |
| Total debt | 54 | 86 | 38 | 29 | 16 | 3 | 6 | 12 | 13 | 6 | 6 | 0 | 0 | 347 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AL Management | Management | 2010 | — | — |
NR Founder | Founder | 2002 | — | — |
JG Management | Management | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2023 | |
| Individual | 50.0% | 50.0% | 2023 | |
| Individual | 100.0% | 100.0% | 2019 | |
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Andreas Liland | Management | 0 companies |
| Nina Ross Graven Nielsen | Founder | 0 companies |
| Jens Graven Nielsen | Management | 0 companies |