| Revenue | DKK -104K | -53% |
| EBITDA | DKK -104K | +81% |
| Net profit | DKK -362K | +36% |
| Total assets | DKK 66,3M | +2% |
| Equity | DKK 62,8M | -1% |
| Employees | 1 | — |
| Item | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | 242 | 32 | -33 | -63 | -246 | -111 | -124 | -100 | 651 | -179 | -2.487 | -76 | -221 | -104 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -4 | -5 | -5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -10.500 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | — | -1.690 | -329 | -393 | -64 | -246 | -111 | -124 | -100 | 640 | -179 | -12.987 | -76 | -535 | -104 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -76 | -156 | -83 | -174 | -178 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | -1.690 | -329 | -393 | -64 | -321 | -268 | -207 | -273 | 462 | -179 | -12.987 | -76 | -535 | -104 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -125 | 4.206 | 2.184 | 18.572 | -512 | 996 | -571 | 8.403 | 2.047 | -1.685 | 42.671 | 2.430 | -604 | -258 |
| Profit before tax | — | — | — | — | — | — | — | — | — | -1.814 | 3.878 | 1.790 | 18.508 | -834 | 728 | -778 | 8.130 | 2.509 | -1.891 | 29.550 | 2.080 | -1.139 | -362 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -83 | 4 | -95 | -62 | 69 | 117 | -25 | 90 | 116 | 214 | -814 | -0 | -571 | -0 |
| Net profit | — | — | — | — | — | — | — | — | — | -1.732 | 3.873 | 1.886 | 18.570 | -903 | 611 | -753 | 8.040 | 2.393 | -2.105 | 30.364 | 2.080 | -567 | -362 |
| Item | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.111 | 9.298 | 11.207 | 31.149 | 34.165 | 34.836 | 35.232 | 44.254 | 38.035 | 35.424 | 68.330 | 63.729 | 65.147 | 66.315 |
| Equity | — | — | — | — | — | — | — | — | — | 93 | 4.029 | 5.915 | 24.128 | 23.511 | 24.122 | 23.369 | 31.409 | 33.671 | 31.266 | 61.631 | 63.711 | 63.144 | 62.781 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.100 | 7.983 | 7.900 | 7.801 | 7.903 | 0 | 0 | 0 | 0 | 1.873 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.199 | 2.088 | 2.161 | 5.446 | 2.191 | 2.102 | 3.542 | 4.746 | 4.365 | 4.158 | 6.699 | 18 | 130 | 3.534 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.199 | 2.088 | 2.161 | 6.546 | 10.174 | 10.002 | 11.343 | 12.649 | 4.365 | 4.158 | 6.699 | 18 | 2.003 | 3.534 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BL Audit | Audit | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarne Leth Andersen | Audit | 0 companies |