| Revenue | DKK -70K | +10% |
| EBITDA | DKK -221K | -3% |
| Net profit | DKK 524K | -72% |
| Total assets | DKK 16,9M | -10% |
| Equity | DKK 16,7M | -10% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -9 | -10 | -12 | -7 | -10 | -16 | -9 | -9 | -20 | -13 | -85 | -64 | -70 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -150 | -151 | -151 |
| EBITDA | -10 | -9 | -10 | -12 | -7 | -10 | -16 | -9 | -9 | -20 | -13 | -235 | -214 | -221 |
| Depreciation & amort. | 126 | 126 | 126 | 126 | -127 | -25 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -136 | -136 | -136 | -139 | -134 | -35 | -16 | -9 | -9 | -20 | -13 | -235 | -214 | -221 |
| Net financials | 29 | 243 | -1.268 | 352 | 1.081 | 1.716 | 3.054 | 1.631 | 12.153 | 2.072 | -1.135 | 1.744 | 2.447 | 818 |
| Profit before tax | -107 | 108 | -1.405 | 213 | 946 | 1.681 | 3.037 | 1.622 | 12.144 | 2.052 | -1.148 | 1.509 | 2.233 | 597 |
| Tax | -35 | 23 | 166 | -0 | -0 | -0 | -0 | -0 | -0 | -39 | -397 | 247 | 352 | 73 |
| Net profit | -72 | 85 | -1.571 | 213 | 946 | 1.681 | 3.037 | 1.622 | 12.144 | 2.092 | -751 | 1.262 | 1.881 | 524 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.348 | 5.949 | 4.415 | 4.807 | 5.877 | 7.725 | 10.913 | 12.148 | 21.522 | 22.349 | 18.940 | 18.382 | 18.808 | 16.949 |
| Equity | 3.548 | 3.481 | 1.715 | 1.964 | 2.873 | 4.537 | 7.575 | 9.221 | 21.266 | 22.032 | 18.914 | 18.117 | 18.613 | 16.737 |
| Long-term debt | 2.779 | 2.461 | 2.530 | 2.535 | 2.535 | 2.547 | 2.619 | 2.513 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 22 | 7 | 169 | 307 | 469 | 641 | 720 | 414 | 256 | 316 | 27 | 265 | 195 | 212 |
| Total debt | 2.800 | 2.468 | 2.699 | 2.842 | 3.004 | 3.188 | 3.339 | 2.927 | 256 | 316 | 27 | 265 | 195 | 212 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|