| Revenue | DKK -8K | -94% |
| EBITDA | DKK -8K | +94% |
| Net profit | DKK 3,9M | +40% |
| Total assets | DKK 10,9M | +34% |
| Equity | DKK 10,9M | +34% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -74 | 235 | 109 | 154 | 47 | 21 | -25 | -28 | -77 | -15 | -30 | -126 | -8 |
| Staff expenses | -474 | -891 | -104 | -47 | -47 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -644 | -783 | -128 | -7 | 47 | 21 | -25 | -28 | -426 | -15 | -30 | -126 | -8 |
| Depreciation & amort. | -0 | -108 | -108 | 1 | -72 | -72 | -72 | -47 | -39 | -0 | -30 | -0 | -0 |
| EBIT | -644 | -890 | -236 | -8 | -25 | -51 | -97 | -75 | -465 | -15 | -60 | -126 | -8 |
| Net financials | 49 | -52 | -27 | -27 | 584 | 402 | 843 | 991 | 678 | 381 | 1.455 | 2.910 | 3.903 |
| Profit before tax | -595 | -943 | -263 | -35 | 559 | 352 | 745 | 916 | 213 | 366 | 1.395 | 2.785 | 3.895 |
| Tax | 232 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -827 | -943 | -263 | -35 | 559 | 352 | 745 | 916 | 213 | 366 | 1.395 | 2.785 | 3.895 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.662 | 3.133 | 2.749 | 3.072 | 3.573 | 3.825 | 4.448 | 5.237 | 5.494 | 4.238 | 5.485 | 8.116 | 10.871 |
| Equity | — | 1.600 | 1.240 | 1.549 | 2.058 | 2.306 | 2.902 | 3.710 | 3.946 | 4.199 | 5.447 | 8.114 | 10.869 |
| Long-term debt | 0 | 1.500 | 1.500 | 1.500 | 1.500 | 1.500 | 1.500 | 1.500 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 23 | 34 | 9 | 24 | 15 | 19 | 47 | 27 | 1.549 | 39 | 38 | 3 | 3 |
| Total debt | 23 | 1.534 | 1.509 | 1.524 | 1.515 | 1.519 | 1.547 | 1.527 | 1.549 | 39 | 38 | 3 | 3 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|