| Revenue | DKK 523K | +964% |
| EBITDA | DKK 219K | +347% |
| Net profit | DKK 478K | -26% |
| Total assets | DKK 11,4M | +4% |
| Equity | DKK 11,2M | +3% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 871 | 489 | 1.085 | 1.379 | 189 | 45 | 51 | -30 | 56 | 55 | 57 | 28 | 49 | 523 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -200 | -0 | -100 | -0 | -0 | -200 | -0 | -303 |
| EBITDA | 871 | 489 | 1.085 | 1.379 | 189 | 45 | -149 | -30 | -44 | 55 | 57 | -172 | 49 | 219 |
| Depreciation & amort. | -23 | -29 | -29 | -29 | -16 | -16 | -16 | -18 | -18 | -18 | -18 | -18 | -18 | -0 |
| EBIT | 847 | 460 | 1.056 | 1.350 | 174 | 29 | -165 | -48 | -62 | 37 | 39 | -190 | 31 | 219 |
| Net financials | 1.018 | 841 | 1.171 | 996 | 1.257 | 578 | -639 | 1.623 | 233 | 1.592 | -536 | 958 | 902 | 294 |
| Profit before tax | 1.037 | 908 | 1.233 | 1.028 | 1.430 | 607 | -804 | 1.574 | 171 | 1.629 | -497 | 768 | 933 | 514 |
| Tax | 45 | 127 | 57 | 28 | 109 | 129 | -100 | 344 | 34 | 325 | -465 | 175 | 285 | 36 |
| Net profit | 992 | 780 | 1.176 | 1.000 | 1.321 | 478 | -704 | 1.231 | 137 | 1.303 | -31 | 593 | 649 | 478 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.774 | 6.504 | 7.190 | 8.091 | 9.305 | 9.682 | 8.967 | 10.058 | 10.028 | 11.309 | 9.871 | 10.438 | 10.874 | 11.362 |
| Equity | 5.692 | 6.376 | 7.152 | 8.052 | 9.274 | 9.651 | 8.843 | 9.966 | 9.992 | 11.182 | 9.837 | 10.312 | 10.839 | 11.182 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 82 | 129 | 38 | 38 | 31 | 31 | 124 | 92 | 36 | 126 | 34 | 126 | 35 | 181 |
| Total debt | 82 | 129 | 38 | 38 | 31 | 31 | 124 | 92 | 36 | 126 | 34 | 126 | 35 | 181 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2023 | |
| Individual | 50.0% | 50.0% | 2002 |
| Person | Role here | Other companies |
|---|