| Revenue | DKK 29,1M | -1% |
| EBITDA | DKK 16M | -19% |
| Net profit | DKK 10,5M | +0% |
| Total assets | DKK 674,9M | +1% |
| Equity | DKK 421,1M | +54% |
| Employees | 12 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 24.362 | 22.565 | 26.722 | 29.547 | 29.125 |
| Staff expenses | -5.569 | -7.720 | -7.711 | -7.790 | -7.590 |
| EBITDA | 18.793 | 22.689 | 18.768 | 19.854 | 16.013 |
| Depreciation & amort. | -4.745 | -523 | -679 | -615 | -694 |
| EBIT | 14.047 | 22.166 | 18.088 | 19.239 | 15.320 |
| Net financials | -2.634 | -1.437 | -5.581 | -5.991 | -2.160 |
| Profit before tax | 11.413 | 20.730 | 12.507 | 13.247 | 13.159 |
| Tax | 2.528 | 3.687 | 2.617 | 2.754 | 2.667 |
| Net profit | 8.886 | 17.042 | 9.891 | 10.493 | 10.492 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 511.170 | 701.260 | 671.398 | 668.617 | 674.898 |
| Equity | 91.306 | 257.634 | 264.761 | 273.733 | 421.067 |
| Long-term debt | 139.572 | 126.818 | 115.673 | 127.966 | 116.636 |
| Short-term debt | 256.306 | 246.474 | 218.053 | 191.925 | 61.052 |
| Total debt | 395.879 | 373.293 | 333.725 | 319.892 | 177.688 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MD Management | Management | 2024 |
TD Management | Management | 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2024 | |
| Board of Directors | 2011 | |
| Former (1) | ||
| Chairman | 2012 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 | |
| Company | 10–14.99% | 10% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Mitzi Daarbak | Management | 0 companies |
| Troels Daarbak | Management | 0 companies |
| Rene Daarbak | Chairman | 0 companies |
| Mogens Daarbak | Chairman | 0 companies |
| Henny Daarbak | Board of Directors | 0 companies |