| Revenue | DKK 26K | -6% |
| EBITDA | DKK 26K | -6% |
| Net profit | DKK 28K | +1% |
| Total assets | DKK 219K | +17% |
| Equity | DKK 188K | +17% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 136 | 183 | 184 | 185 | -0 | 1 | -1 | -3 | -5 | -7 | -5 | 28 | 26 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -19 | 15 | 6 | 1 | -0 | 1 | -1 | -3 | -5 | -7 | -5 | 28 | 26 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -19 | 15 | 6 | 1 | -0 | 1 | -1 | -3 | -5 | -7 | -5 | 28 | 26 |
| Net financials | 7 | 9 | 10 | 5 | 5 | 6 | 6 | 6 | 7 | 7 | 6 | 8 | 9 |
| Profit before tax | -12 | 24 | 15 | 6 | 5 | 7 | 5 | 3 | 2 | 0 | 1 | 35 | 35 |
| Tax | 6 | 4 | 13 | 2 | 1 | 2 | 1 | 1 | 0 | 0 | 0 | 8 | 8 |
| Net profit | -18 | 19 | 3 | 3 | 4 | 6 | 4 | 3 | 2 | 0 | 1 | 27 | 28 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 103 | 121 | 151 | 137 | 139 | 144 | 148 | 151 | 156 | 171 | 154 | 187 | 219 |
| Equity | 88 | 108 | 110 | 114 | 118 | 123 | 127 | 130 | 131 | 132 | 133 | 160 | 188 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15 | 13 | 40 | 23 | 21 | 21 | 21 | 21 | 24 | 40 | 22 | 27 | 31 |
| Total debt | 15 | 13 | 40 | 23 | 21 | 21 | 21 | 21 | 24 | 40 | 22 | 27 | 31 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Management | Management | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 2002 | — | — | |
| Chairman | 2003 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ROMALT INVEST ApS | Company | 15.0% | 15.0% | 2012 |
| Individual | 10.0% | 10.0% | 2003 | |
| Individual | 10.0% | 10.0% | 2003 | |
| Individual | 10.0% | 10.0% | 2023 | |
| Individual | 10.0% | 10.0% | 2003 | |
| Individual | 10.0% | 10.0% | 2003 | |
| Individual | 10.0% | 10.0% | 2003 | |
| Individual | 10.0% | 10.0% | 2003 | |
| Individual | 10.0% | 10.0% | 2003 | |
| Individual | 5.0% | 5.0% | 2022 | |
| Individual | 5.0% | 5.0% | 2003 | |
| Individual | 10.0% | 10.0% | 2003 | |
HOTO ApS | Company | 10.0% | 10.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Larsen | Management | 0 companies |
| Svend Nørgaard Sørensen | Board of Directors | 0 companies |
| Henning Foldager | Board of Directors | 0 companies |
| Jens Wernberg-Møller | Board of Directors | 0 companies |
| Per Poulsen Holmer | Board of Directors | 0 companies |
| Niels Otto Andersen | Chairman | 0 companies |
| Torben Clausen | Chairman | 0 companies |
| Søren Amin Thestrup | Board of Directors | 0 companies |
| Finn Skov | Board of Directors | 0 companies |
| Knud-Erik Holmgård | Chairman | 0 companies |