| Revenue | DKK 1,9M | +21% |
| EBITDA | DKK -1,2M | -168% |
| Net profit | DKK -1,8M | -242% |
| Total assets | DKK 21,6M | -14% |
| Equity | DKK 9M | -17% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.032 | 892 | 772 | 1.546 | 1.875 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.032 | 627 | 1.213 | 1.737 | -1.184 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.032 | 627 | 1.213 | 1.737 | -1.184 |
| Net financials | -75 | -60 | -185 | -443 | -660 |
| Profit before tax | 957 | 566 | 1.028 | 1.294 | -1.843 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 957 | 566 | 1.028 | 1.294 | -1.843 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 14.707 | 15.225 | 25.054 | 25.044 | 21.561 |
| Equity | 8.360 | 8.526 | 9.555 | 10.849 | 9.006 |
| Long-term debt | 5.370 | 4.846 | 4.354 | 4.917 | 11.179 |
| Short-term debt | 976 | 1.853 | 11.145 | 9.278 | 1.376 |
| Total debt | 6.346 | 6.699 | 15.500 | 14.196 | 12.555 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Former (10) | ||
| Board of Directors | 2008 – 2009 | |
| Board of Directors | 2009 – 2025 | |
| Board of Directors | 2007 – 2008 | |
| Board of Directors | 2005 – 2006 | |
| Chairman | 2002 – 2003 | |
| Chairman | 2003 – 2003 | |
| Board of Directors | 2002 – 2003 | |
| Board of Directors | 2002 – 2003 | |
| Board of Directors | 2006 – 2007 | |
| Board of Directors | 2003 – 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 15–19.99% | 15–19.99% | 2016 | |
| Individual | 10–14.99% | 10–14.99% | 2016 | |
| Individual | 10–14.99% | 10–14.99% | 2016 | |
| Individual | 10–14.99% | 10–14.99% | 2016 | |
| Individual | 10–14.99% | 10–14.99% | 2016 | |
| Individual | 10–14.99% | 10–14.99% | 2016 | |
| Individual | 10–14.99% | 10–14.99% | 2023 | |
| Individual | 10–14.99% | 10–14.99% | 2016 | |
| Individual | 10–14.99% | 10–14.99% | 2016 | |
| Individual | 5–9.99% | 5–9.99% | 2022 | |
| Individual | 5–9.99% | 5–9.99% | 2016 | |
| Individual | 10–14.99% | 10–14.99% | 2016 | |
| Company | 10–14.99% | 10% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Svend Nørgaard Sørensen | Board of Directors | 0 companies |
| Henning Foldager | Board of Directors | 0 companies |
| Jens Wernberg-Møller | Board of Directors | 0 companies |
| Per Poulsen Holmer | Board of Directors | 0 companies |
| Niels Otto Andersen | Chairman | 0 companies |
| Torben Clausen | Chairman | 0 companies |
| Søren Amin Thestrup | Board of Directors | 0 companies |
| Jesper Larsen | Board of Directors | 0 companies |
| Finn Skov | Board of Directors | 0 companies |
| Knud-Erik Holmgård | Board of Directors | 0 companies |