| Revenue | DKK -9K | — |
| EBITDA | DKK -9K | +87% |
| Net profit | DKK -9K | +87% |
| Total assets | DKK 616K | -18% |
| Equity | DKK 610K | -18% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -608 | — | — | — | 1.094 | 1.059 | 1.016 | 979 | 665 | 351 | 0 | -13 | 0 | -9 |
| Staff expenses | -310 | -0 | -0 | -0 | -381 | -411 | -405 | -405 | -222 | -297 | -98 | -0 | -0 | -0 |
| EBITDA | -94 | — | 0 | 0 | 124 | -20 | -15 | -67 | -12 | -63 | 93 | -13 | -74 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -94 | — | 0 | 0 | 124 | -20 | -15 | -67 | -12 | -63 | 93 | -13 | -74 | -9 |
| Net financials | -35 | 0 | 0 | 0 | -15 | -15 | -15 | -19 | -11 | -11 | -7 | -2 | 0 | 0 |
| Profit before tax | -59 | — | 0 | 0 | 109 | -35 | -29 | -86 | -23 | -74 | 86 | -15 | -74 | -9 |
| Tax | -16 | -0 | -0 | -0 | 8 | -10 | 2 | 27 | -1 | -15 | 19 | -0 | 0 | -0 |
| Net profit | -43 | — | 0 | 0 | 101 | -25 | -31 | -113 | -21 | -59 | 67 | -15 | -75 | -9 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.963 | 1.862 | 0 | 0 | 1.923 | 1.902 | 1.898 | 1.908 | 1.952 | 1.864 | 1.318 | 930 | 748 | 616 |
| Equity | 1.122 | 1.103 | 0 | 0 | 1.204 | 1.178 | 1.161 | 1.101 | 1.124 | 1.053 | 1.031 | 916 | 741 | 610 |
| Long-term debt | -14 | -5 | 0 | 0 | 25 | 0 | 0 | 0 | 0 | 0 | 247 | 0 | 0 | 0 |
| Short-term debt | -532 | -470 | 0 | 0 | 447 | 480 | 492 | 575 | 584 | 586 | 39 | 14 | 7 | 7 |
| Total debt | -546 | -476 | 0 | 0 | 472 | 480 | 492 | 575 | 584 | 586 | 287 | 14 | 7 | 7 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Founder | Founder | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Ane Skalbo | Founder | 0 companies |