| Revenue | DKK -45K | -16% |
| EBITDA | DKK -45K | +16% |
| Net profit | DKK -302K | +4% |
| Total assets | DKK 275K | -14% |
| Equity | DKK -10,3M | -3% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 107 | -481 | -334 | -610 | -940 | -144 | 11 | -53 | -45 |
| Staff expenses | -941 | -1.098 | -1.271 | -1.289 | -984 | -203 | -0 | -0 | -0 |
| EBITDA | -839 | -1.579 | -1.605 | -1.898 | -1.924 | -347 | 11 | -53 | -45 |
| Depreciation & amort. | -0 | -7 | -7 | -7 | -9 | -0 | -0 | -0 | -0 |
| EBIT | -839 | -1.586 | -1.612 | -1.906 | -1.933 | -347 | 11 | -53 | -45 |
| Net financials | -70 | -145 | -148 | -193 | -248 | -267 | -245 | -263 | -257 |
| Profit before tax | -909 | -1.731 | -1.760 | -2.099 | -2.181 | -614 | -235 | -316 | -302 |
| Tax | -1 | 1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -908 | -1.732 | -1.760 | -2.099 | -2.181 | -614 | -235 | -316 | -302 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.868 | 3.024 | 3.055 | 3.240 | 1.078 | 498 | 374 | 320 | 275 |
| Equity | -858 | -2.771 | -4.531 | -6.630 | -8.810 | -9.424 | -9.659 | -9.975 | -10.277 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 9.996 | 0 | 0 |
| Short-term debt | 3.726 | 5.795 | 7.586 | 9.870 | 9.888 | 9.922 | 38 | 10.295 | 10.552 |
| Total debt | 3.726 | 5.795 | 7.586 | 9.870 | 9.888 | 9.922 | 10.033 | 10.295 | 10.552 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PT Management | Management | 2022 | — | — |
TC Unofficial title | Unofficial title | 2023 | — | — |
CS Management | Management | 2014 | — | — |
CB Management | Management | 2017 | — | — |
NE Management | Management | 2014 | — | — |
BK Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Pinhas Tal | Management | 0 companies |
| Thomas Colstrup | Unofficial title | 0 companies |
| Carsten Storm Skouboe | Management | 0 companies |
| Celso Boris Hamer | Management | 0 companies |
| Nisim Emesh | Management | 0 companies |
| Bent Kemplar | Management | 0 companies |