| Revenue | DKK 0 | — |
| EBITDA | DKK -35K | -20% |
| Net profit | DKK -12,6M | -10611% |
| Total assets | DKK 10,2M | -55% |
| Equity | DKK 8,4M | -60% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -46 | 7.106 | 42 | -56 | 14 | -56 | -30 | -28 | 0 | 0 | 0 | 0 |
| Staff expenses | -89 | -103 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -135 | 7.208 | 42 | -56 | 14 | -56 | -30 | -28 | -52 | -52 | -29 | -35 |
| Depreciation & amort. | 30 | 30 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -165 | 7.178 | 42 | -56 | 14 | -56 | -30 | -28 | -52 | -52 | -29 | -35 |
| Net financials | 0 | -25 | -150 | -101 | -1.150 | -57 | -49 | -46 | -53 | -69 | -88 | -12.561 |
| Profit before tax | -165 | 7.154 | -108 | -156 | -1.136 | -112 | -79 | -74 | -104 | -121 | -118 | -12.596 |
| Tax | 3.167 | 1.923 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -3.333 | 5.231 | -108 | -156 | -1.136 | -112 | -79 | -74 | -104 | -121 | -118 | -12.596 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.930 | 26.275 | 26.046 | 26.030 | 22.919 | 22.931 | 22.871 | 22.623 | 22.619 | 22.561 | 22.559 | 10.152 |
| Equity | 17.765 | 22.995 | 22.887 | 22.731 | 21.595 | 21.483 | 21.403 | 21.329 | 21.225 | 21.104 | 20.986 | 8.390 |
| Long-term debt | 0 | 0 | 0 | 1.948 | 54 | 0 | 0 | 0 | 31 | 31 | 31 | 31 |
| Short-term debt | 165 | 3.280 | 3.159 | 1.351 | 1.271 | 1.448 | 1.468 | 1.294 | 1.363 | 1.426 | 1.542 | 1.730 |
| Total debt | 165 | 3.280 | 3.159 | 3.299 | 1.324 | 1.448 | 1.468 | 1.294 | 1.394 | 1.457 | 1.573 | 1.761 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2002 | — | — | |
| Chairman | 2002 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Danmarks Tekniske Universitet | Company | 5.0% | 5.0% | 2012 |
INVESTERINGSSELSKABET AF 11. AUGUST 2005 A/S | Company | 10.0% | 10.0% | 2012 |
M+ Invest ApS | Company | 10.0% | 10.0% | 2012 |
J. BLACH PETERSEN BUSINESS DEVELOPMENT A/S | Company | 5.0% | 5.0% | 2012 |
RQ9 Holding A/S | Company | 10.0% | 10.0% | 2012 |
M+ III A/S | Company | 10.0% | 10.0% | 2022 |
| Individual | 25.0% | 25.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Korsgaard Jensen | Chief Executive Officer | 0 companies |
| Henrik Læsø Sørensen | Board of Directors | 0 companies |
| Johan Blach Petersen | Chairman | 0 companies |
| Per Sondrup | Board of Directors | 0 companies |
| Margit Eriksen Holmgaard | Board of Directors | 0 companies |
| Steen Anholm Slaikjær | Board of Directors | 0 companies |
| Kurt Nybroe-Nielsen | Chairman | 0 companies |
| Kim Rishøj Pedersen | Board of Directors | 0 companies |
| Conny Korsgaard Jensen | Chairman | 0 companies |
| Mads Villi Delmar | Board of Directors | 0 companies |
| Stig Gert Ersgard | Board of Directors | 0 companies |