| Revenue | DKK 637K | -42% |
| EBITDA | DKK -139K | -1350% |
| Net profit | DKK -143K | -4232% |
| Total assets | DKK 799K | -36% |
| Equity | DKK 529K | -27% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 472 | 615 | 512 | 974 | 1.162 | — | 1.703 | 1.533 | 1.107 | 637 |
| Staff expenses | -407 | -413 | -422 | -651 | -830 | -0 | -1.293 | -1.493 | -1.107 | -776 |
| EBITDA | 80 | 202 | 90 | 323 | 331 | 0 | 411 | 40 | 11 | -139 |
| Depreciation & amort. | 17 | 16 | 16 | 19 | -16 | -0 | -16 | -23 | 5 | -36 |
| EBIT | 64 | 186 | 74 | 304 | 315 | 0 | 395 | 17 | 6 | -174 |
| Net financials | -4 | -2 | -3 | -3 | -1 | 0 | -5 | -5 | -9 | -7 |
| Profit before tax | 60 | 184 | 72 | 301 | 315 | 0 | 390 | 12 | -3 | -182 |
| Tax | 10 | 57 | 20 | 76 | 77 | -0 | 88 | 5 | 0 | -39 |
| Net profit | 50 | 127 | 51 | 225 | 242 | 0 | 302 | 7 | -3 | -143 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 463 | 572 | 592 | 993 | 872 | 0 | 1.366 | 1.167 | 1.251 | 799 |
| Equity | 198 | 275 | 277 | 125 | 443 | 0 | 834 | 787 | 728 | 529 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 266 | 285 | 306 | 581 | 421 | 0 | 517 | 368 | 510 | 271 |
| Total debt | 266 | 285 | 306 | 581 | 421 | 0 | 517 | 368 | 510 | 271 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MT Management | Management | 2002 | — | — |
JG Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
J.G.M. Holding ApS | Company | 50.0% | 50.0% | 2015 |
CVH Tømrer ApS | Company | 50.0% | 50.0% | 2016 |
| Individual | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Tullesen | Management | 0 companies |
| Jesper Green Madsen | Management | 0 companies |
| Alex Bandsberg Thomsen | Chairman | 0 companies |
| Anja Søndergaard Pedersen | Chairman | 0 companies |