| Revenue | DKK -179K | +104% |
| EBITDA | DKK -179K | -104% |
| Net profit | DKK -912K | -13% |
| Total assets | DKK 2,1M | -14% |
| Equity | DKK -13,4M | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -62 | -108 | -468 | -131 | -125 | -67 | 809 | -88 | -179 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 200 | -190 | -62 | -108 | -468 | -131 | -125 | -67 | 809 | -88 | -179 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 200 | -190 | -62 | -108 | -468 | -131 | -125 | -67 | 809 | -88 | -179 |
| Net financials | 8.929 | -920 | -4.365 | 1.937 | 1.831 | -1.396 | 1.445 | -1.565 | 2.217 | -850 | -891 |
| Profit before tax | 9.129 | -1.110 | -4.428 | 1.830 | 1.363 | -1.527 | 1.321 | -1.632 | 3.026 | -938 | -1.070 |
| Tax | -0 | 3 | -824 | -0 | -511 | -328 | -390 | -350 | -1 | -132 | -158 |
| Net profit | 9.129 | -1.113 | -3.603 | 1.830 | 1.874 | -1.200 | 1.710 | -1.283 | 3.027 | -806 | -912 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.075 | 8.356 | 427 | 1.362 | 3.933 | 3.778 | 5.898 | 5.753 | 2.110 | 2.493 | 2.140 |
| Equity | -28.535 | -29.647 | -36.946 | -35.117 | -33.242 | -34.442 | -32.732 | -11.257 | -11.680 | -12.486 | -13.398 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 36.610 | 38.003 | 37.373 | 36.479 | 37.175 | 38.219 | 38.630 | 17.011 | 13.790 | 14.979 | 15.538 |
| Total debt | 36.610 | 38.003 | 37.373 | 36.479 | 37.175 | 38.219 | 38.630 | 17.011 | 13.790 | 14.979 | 15.538 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BK Management | Management | 2012 | — | — |
EF Management | Management | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kuntkes Group ApS | Company | 100.0% | 100.0% | 2018 |
KONSULENT- OG SERVICEFIRMAET VBV ApS | Company | 33.3% | 33.3% | 2017 |
FH HELLERUP ApS | Company | 20.0% | 20.0% | 2012 |
Service Danmark ApS | Company | 5.0% | 5.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Birger Kuntkes | Management | 0 companies |
| Erik Friedlænder | Management | 0 companies |
| Bjørn Michael Bengtsson | Board of Directors | 0 companies |
| Jahn Thorup | Board of Directors | 0 companies |