| Revenue | DKK 1,5M | -10% |
| EBITDA | DKK 92K | -73% |
| Net profit | DKK 34K | -91% |
| Total assets | DKK 4,4M | -16% |
| Equity | DKK 2,6M | +1% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | -381 | 797 | 414 | 148 | 1.679 | 1.511 |
| Staff expenses | -1.729 | -1.771 | -1.883 | -1.805 | -1.332 | -1.191 |
| EBITDA | -2.109 | -974 | -1.477 | -1.656 | 346 | 92 |
| Depreciation & amort. | 179 | -155 | -144 | -40 | -76 | -50 |
| EBIT | -2.288 | -1.130 | -1.621 | -1.696 | 270 | 42 |
| Net financials | -18 | -75 | -139 | -67 | 0 | -8 |
| Profit before tax | -2.306 | -1.204 | -1.760 | -1.763 | 503 | 34 |
| Tax | 1.124 | -0 | -0 | -0 | 117 | -0 |
| Net profit | -3.430 | -1.204 | -1.760 | -1.763 | 387 | 34 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 4.398 | 3.846 | 3.147 | 4.621 | 5.234 | 4.393 |
| Equity | 2.391 | 1.187 | 1.927 | 2.163 | 2.550 | 2.584 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.007 | 2.659 | 1.220 | 2.458 | 2.684 | 1.809 |
| Total debt | 2.007 | 2.659 | 1.220 | 2.458 | 2.684 | 1.809 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HP Management | Management | 2019 | — | — |
JT Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2002 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FRYDENHOLM HOLDING A/S | Company | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Peter Sørensen | Management | 0 companies |
| Jette Thygesen | Management | 0 companies |
| Peter Aalbæk | Board of Directors | 0 companies |
| Kristian Ambjørn Buus-Nielsen | Board of Directors | 0 companies |
| Mogens Jørgensen | Chairman | 0 companies |
| Anne-Birgitte Agger | Board of Directors | 0 companies |
| Christian Bendik Elmer | Chairman | 0 companies |
| Jens Kampmann | Chairman | 0 companies |
| Christian Heslet Jørgensen | Board of Directors | 0 companies |