| Revenue | DKK 1,4M | +0% |
| EBITDA | DKK -265K | +14% |
| Net profit | DKK -275K | +9% |
| Total assets | DKK 2,9M | -1% |
| Equity | DKK 1,1M | -20% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.825 | 3.700 | 3.889 | 3.505 | 3.198 | 2.493 | 2.043 | 1.994 | 1.472 | 2.087 | 1.374 | 1.437 | 1.434 |
| Staff expenses | -2.425 | -2.425 | -2.575 | -2.699 | -2.316 | -2.120 | -1.734 | -1.748 | -1.715 | -1.759 | -1.754 | -1.744 | -1.699 |
| EBITDA | 1.400 | 1.276 | 1.314 | 806 | 882 | 372 | 309 | 246 | -243 | 328 | -380 | -307 | -265 |
| Depreciation & amort. | -273 | -272 | -191 | -198 | -130 | -77 | -62 | -92 | -97 | -119 | -61 | -10 | -4 |
| EBIT | 1.127 | 1.004 | 1.123 | 608 | 752 | 295 | 246 | 153 | -339 | 209 | -440 | -317 | -269 |
| Net financials | -4 | 1 | 2 | -1 | -5 | -1 | -2 | -4 | -10 | -20 | -22 | -23 | -29 |
| Profit before tax | 1.123 | 1.005 | 1.126 | 608 | 747 | 294 | 245 | 150 | -349 | 190 | -463 | -340 | -298 |
| Tax | 283 | 261 | 278 | 146 | 170 | 66 | 56 | 35 | -75 | 44 | -98 | -36 | -23 |
| Net profit | 840 | 744 | 848 | 461 | 577 | 228 | 189 | 115 | -274 | 145 | -364 | -303 | -275 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.076 | 2.996 | 2.926 | 2.877 | 3.341 | 3.099 | 3.098 | 3.014 | 3.030 | 3.698 | 3.168 | 2.953 | 2.914 |
| Equity | 1.153 | 1.147 | 1.395 | 1.656 | 2.232 | 2.261 | 2.299 | 2.289 | 1.915 | 2.060 | 1.695 | 1.392 | 1.118 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.923 | 1.850 | 1.531 | 1.221 | 1.109 | 838 | 798 | 725 | 1.115 | 1.638 | 1.472 | 1.561 | 1.796 |
| Total debt | 1.923 | 1.850 | 1.531 | 1.221 | 1.109 | 838 | 798 | 725 | 1.115 | 1.638 | 1.472 | 1.561 | 1.796 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2002 | — | — |
AD Management | Management | 2006 | — | — |
HD Management | Management | 2019 | — | — |
HT Management | Management | 2006 | — | — |
LN Management | Management | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HELLE DAHL HOLDING ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Anders Dal Jeppesen | Management | 0 companies |
| Helle Dahl Jeppesen | Management | 0 companies |
| Henrik Troelsen | Management | 0 companies |
| Lone Nygaard Troelsen | Management | 0 companies |