| Revenue | DKK -79K | -192% |
| EBITDA | DKK -79K | -448% |
| Net profit | DKK 1,5M | -85% |
| Total assets | DKK 15,7M | +5% |
| Equity | DKK 15,7M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -15 | -15 | -13 | -16 | -31 | -24 | -29 | -30 | -23 | -21 | -23 | 86 | -79 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | -15 | -13 | -16 | -31 | -24 | -29 | -230 | -23 | -1.429 | -187 | -14 | -79 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | -15 | -13 | -16 | -31 | -24 | -29 | -230 | -23 | -1.429 | -187 | -14 | -79 |
| Net financials | 580 | 883 | 632 | 955 | 701 | 1.024 | 736 | 2.001 | 1.414 | 2.462 | 953 | 9.809 | 1.561 |
| Profit before tax | 565 | 868 | 619 | 939 | 671 | 1.000 | 707 | 1.771 | 1.391 | 1.034 | 765 | 9.794 | 1.482 |
| Tax | 46 | 57 | -0 | 58 | 23 | 44 | -62 | 134 | -0 | 121 | -0 | -0 | -0 |
| Net profit | 519 | 811 | 619 | 881 | 647 | 956 | 769 | 1.637 | 1.391 | 912 | 765 | 9.794 | 1.482 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.538 | 2.970 | 2.735 | 3.284 | 3.664 | 4.419 | 4.788 | 5.669 | 6.116 | 6.704 | 6.495 | 14.888 | 15.671 |
| Equity | — | 2.905 | 2.724 | 3.255 | 3.652 | 4.408 | 4.777 | 5.414 | 6.105 | 6.518 | 6.483 | 14.877 | 15.660 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 44 | 65 | 11 | 29 | 11 | 11 | 11 | 55 | 11 | 11 | 12 | 11 | 11 |
| Total debt | 44 | 65 | 11 | 29 | 11 | 11 | 11 | 55 | 11 | 11 | 12 | 11 | 11 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |