| Revenue | DKK 767K | +47% |
| EBITDA | DKK 241K | +472% |
| Net profit | DKK 224K | +364% |
| Total assets | DKK 924K | +51% |
| Equity | DKK 689K | +48% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -14 | -14 | -16 | -12 | -2 | -16 | 526 | 826 | 251 | 579 | 369 | 368 | 521 | 767 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -590 | -646 | -519 | -627 | -617 | -617 | -479 | -526 |
| EBITDA | -14 | -14 | -16 | -12 | -2 | -16 | -64 | 180 | -268 | -48 | -248 | -249 | 42 | 241 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -10 | -0 | -9 | -11 | -11 | -2 | -0 | -0 |
| EBIT | -14 | -14 | -16 | -12 | -2 | -16 | -74 | 180 | -278 | -59 | -259 | -251 | 42 | 241 |
| Net financials | 567 | -410 | -579 | -917 | 445 | 365 | 1.099 | -53 | -20 | -2 | -5 | -6 | 6 | -17 |
| Profit before tax | 553 | -424 | -595 | -928 | 444 | 349 | 1.026 | 126 | -297 | -62 | -264 | -257 | 48 | 224 |
| Tax | -6 | 1 | 3 | -7 | -0 | 27 | -0 | 12 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 558 | -425 | -598 | -921 | 444 | 322 | 1.026 | 114 | -297 | -62 | -264 | -257 | 48 | 224 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.769 | 1.965 | 1.117 | 1.180 | 591 | 831 | 1.886 | 1.791 | 1.382 | 1.249 | 812 | 658 | 611 | 924 |
| Equity | 2.128 | 1.703 | 953 | 34 | 478 | 800 | 1.720 | 1.634 | 1.226 | 1.051 | 673 | 416 | 465 | 689 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 641 | 262 | 164 | 236 | 113 | 31 | 166 | 157 | 156 | 197 | 140 | 242 | 147 | 235 |
| Total debt | 641 | 262 | 164 | 236 | 113 | 31 | 166 | 157 | 156 | 197 | 140 | 242 | 147 | 235 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|