| Revenue | DKK -10K | +15% |
| EBITDA | DKK -11K | -6% |
| Net profit | DKK 574K | +796% |
| Total assets | DKK 1,6M | +30% |
| Equity | DKK 1,6M | +55% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.048 | -205 | -62 | -0 | -1 | 184 | 36 | -8 | -9 | -10 |
| Staff expenses | -342 | -59 | -31 | -109 | -119 | -87 | -65 | -0 | -0 | -0 |
| EBITDA | 706 | -272 | -95 | -111 | -121 | 17 | -31 | -10 | -10 | -11 |
| Depreciation & amort. | 18 | -26 | -3 | -3 | -11 | -1 | -0 | -0 | -0 | -0 |
| EBIT | 688 | -298 | -97 | -114 | -132 | 17 | -31 | -10 | -10 | -11 |
| Net financials | 250 | 195 | -249 | -56 | 157 | 31 | -42 | -174 | -72 | 585 |
| Profit before tax | 938 | -84 | -346 | -171 | 25 | 48 | -73 | -184 | -82 | 574 |
| Tax | 152 | 10 | -0 | -1 | -3 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 786 | -93 | -346 | -170 | 28 | 48 | -73 | -184 | -82 | 574 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.270 | 1.982 | 1.579 | 1.577 | 1.689 | 1.681 | 1.614 | 1.376 | 1.264 | 1.637 |
| Equity | 1.738 | 1.645 | 1.487 | 1.316 | 1.344 | 1.392 | 1.319 | 1.135 | 1.053 | 1.627 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 532 | 337 | 92 | 261 | 345 | 290 | 295 | 240 | 211 | 10 |
| Total debt | 532 | 337 | 92 | 261 | 345 | 290 | 295 | 240 | 211 | 10 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Management | Management | 2002 | — | — |
LH Audit | Audit | 2002 | — | — |
LM Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Monika Susanne Bargmann | Management | 0 companies |
| Leif Hansen | Audit | 0 companies |
| Lisbeth Margrethe Ebbekær Jørgensen | Management | 0 companies |