| Revenue | DKK -9K | -24% |
| EBITDA | DKK -9K | +24% |
| Net profit | DKK 6,3M | -21% |
| Total assets | DKK 36,8M | +15% |
| Equity | DKK 36,8M | +15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -4 | -3 | -4 | -3 | -3 | -4 | -4 | -6 | -9 | -6 | -7 | -11 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -4 | -3 | -4 | -3 | -3 | -4 | -4 | -6 | -9 | -6 | -7 | -11 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -4 | -3 | -4 | -3 | -3 | -4 | -4 | -6 | -9 | -6 | -7 | -11 | -8 |
| Net financials | -76 | 2.478 | 2.470 | 2.675 | 3.432 | 3.506 | 1.512 | 3.435 | 2.841 | 2.924 | 3.868 | 5.671 | 8.035 | 6.341 |
| Profit before tax | -79 | -2.526 | 2.467 | 2.671 | 3.429 | 3.502 | 1.508 | 3.431 | 2.836 | 2.915 | 3.862 | 5.664 | 8.024 | 6.333 |
| Tax | -20 | 96 | -0 | -7 | -11 | -32 | -5 | -8 | -18 | -4 | -263 | 54 | 68 | 80 |
| Net profit | -59 | -2.622 | 2.467 | 2.678 | 3.439 | 3.534 | 1.513 | 3.439 | 2.854 | 2.919 | 4.125 | 5.611 | 7.956 | 6.253 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 2.132 | 5.090 | 7.376 | 10.687 | 14.271 | 14.366 | 17.646 | 18.128 | 18.945 | 22.682 | 25.637 | 32.096 | 36.849 |
| Equity | — | -2.042 | 1.030 | 3.708 | 7.047 | 10.478 | 11.885 | 15.324 | 16.928 | 18.597 | 21.822 | 25.633 | 32.089 | 36.842 |
| Long-term debt | 0 | 3.847 | 3.567 | 3.167 | 3.167 | 1.607 | 1.412 | 632 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 326 | 493 | 501 | 472 | 2.185 | 1.069 | 1.689 | 1.200 | 348 | 860 | 4 | 7 | 7 |
| Total debt | 0 | 4.174 | 4.060 | 3.669 | 3.639 | 3.793 | 2.481 | 2.322 | 1.200 | 348 | 860 | 4 | 7 | 7 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|