| Revenue | DKK 4K | +769% |
| EBITDA | DKK 4K | +769% |
| Net profit | DKK -16K | +9% |
| Total assets | DKK 116K | +4% |
| Equity | DKK -293K | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 21 | 23 | 2 | -3 | 29 | 31 | -65 | -18 | -24 | -23 | -47 | 0 | 4 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 21 | 23 | 2 | -3 | 29 | 31 | -65 | -18 | -24 | -23 | -47 | 0 | 4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 21 | 23 | 2 | -3 | 29 | 31 | -65 | -18 | -24 | -23 | -47 | 0 | 4 |
| Net financials | -2 | -0 | -10 | -10 | -10 | -11 | -12 | -13 | -13 | -16 | -17 | -18 | -19 |
| Profit before tax | 20 | 22 | -8 | -13 | 19 | 20 | -76 | -31 | -37 | -39 | -64 | -17 | -16 |
| Tax | 0 | 0 | 0 | 1 | -1 | 1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 20 | 22 | -8 | -14 | 20 | 19 | -76 | -31 | -37 | -39 | -64 | -17 | -16 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 195 | 222 | 225 | 239 | 271 | 303 | 244 | 228 | 196 | 159 | 112 | 112 | 116 |
| Equity | -52 | -30 | -38 | -52 | -32 | -13 | -90 | -121 | -157 | -197 | -260 | -278 | -293 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 248 | 252 | 263 | 291 | 303 | 316 | 334 | 349 | 354 | 356 | 372 | 390 | 409 |
| Total debt | 248 | 252 | 263 | 291 | 303 | 316 | 334 | 349 | 354 | 356 | 372 | 390 | 409 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 2002 | — | — |
VC Management | Management | 2002 | — | — |
HJ Audit | Audit | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Hans Jørgen Mohnsen | Audit | 0 companies |