| Revenue | DKK -18K | +1% |
| EBITDA | DKK -18K | -1% |
| Net profit | DKK 1,6M | +58% |
| Total assets | DKK 14,4M | +8% |
| Equity | DKK 14,1M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 254 | 971 | 293 | -19 | -16 | -19 | -14 | -15 | -18 | -16 | -20 | -18 | -18 | -18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 254 | 971 | 293 | -19 | -16 | -19 | -14 | -15 | -18 | -16 | -20 | -18 | -18 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 254 | 971 | 293 | -19 | -16 | -19 | -14 | -15 | -18 | -16 | -20 | -18 | -18 | -18 |
| Net financials | 371 | 1.078 | 405 | 606 | 775 | 953 | 953 | 516 | -136 | 901 | 928 | 104 | 1.046 | 1.598 |
| Profit before tax | 323 | 1.053 | 378 | 587 | 759 | 935 | 939 | 501 | -155 | 884 | 908 | 87 | 1.028 | 1.580 |
| Tax | 3 | 19 | 14 | 20 | 55 | 53 | 46 | 32 | 31 | 40 | 14 | 22 | 45 | 23 |
| Net profit | 320 | 1.034 | 363 | 567 | 704 | 882 | 893 | 469 | -186 | 844 | 894 | 65 | 982 | 1.557 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.670 | 14.437 | 14.700 | 13.195 | 12.799 | 13.281 | 13.674 | 13.543 | 13.047 | 13.187 | 13.479 | 12.763 | 13.370 | 14.444 |
| Equity | 13.390 | 14.327 | 14.690 | 12.085 | 12.789 | 13.271 | 13.664 | 13.533 | 12.747 | 12.992 | 13.285 | 12.750 | 13.133 | 14.089 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 224 | 228 |
| Short-term debt | 280 | 110 | 10 | 1.110 | 10 | 10 | 10 | 10 | 300 | 195 | 194 | 13 | 13 | 127 |
| Total debt | 280 | 110 | 10 | 1.110 | 10 | 10 | 10 | 10 | 300 | 195 | 194 | 13 | 237 | 355 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CØ | Audit | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Øhauge Pedersen | Audit | 0 companies |