| Revenue | DKK 0 | — |
| EBITDA | DKK -30K | -9% |
| Net profit | DKK -532 | -118% |
| Total assets | DKK 1,3M | +0% |
| Equity | DKK 1,2M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -15 | — | — | -9.417 | -191 | -21 | -285 | -45 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | -46 | -52 | -9.417 | -191 | -21 | -285 | -45 | -24 | -27 | -26 | -27 | -29 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | -46 | -52 | -9.417 | -191 | -21 | -285 | -45 | -24 | -27 | -26 | -27 | -29 |
| Net financials | -4.077 | -719 | 533 | -33.413 | 4 | 33 | -2.021 | 40 | 33 | 34 | 32 | 30 | 29 |
| Profit before tax | -4.092 | -766 | 481 | -42.830 | -188 | 12 | -2.306 | -6 | 9 | 7 | 6 | 3 | -1 |
| Tax | -0 | -94 | 89 | 11 | -0 | 5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -4.092 | -672 | 392 | -42.841 | -188 | 7 | -2.306 | -6 | 9 | 7 | 6 | 3 | -1 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 48.820 | 46.513 | 46.803 | 3.957 | 3.682 | 3.708 | 1.283 | 1.269 | 1.300 | 1.285 | 1.313 | 1.294 | 1.293 |
| Equity | 46.803 | 46.132 | 46.524 | 3.683 | 3.495 | 3.502 | 1.196 | 1.190 | 1.199 | 1.206 | 1.212 | 1.215 | 1.214 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.017 | 381 | 279 | 274 | 187 | 206 | 86 | 79 | 101 | 79 | 101 | 79 | 79 |
| Total debt | 2.017 | 381 | 279 | 274 | 187 | 206 | 86 | 79 | 101 | 79 | 101 | 79 | 79 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
JV Audit | Audit | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Madsen | Chief Executive Officer | 0 companies |
| Jan Vibe-Hastrup | Audit | 0 companies |