| Revenue | DKK 1,5M | -20% |
| EBITDA | DKK 53K | -73% |
| Net profit | DKK -14K | -111% |
| Total assets | DKK 573K | +47% |
| Equity | DKK -393K | -4% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.171 | -3.505 | — | 3.019 | — | 2.986 | 3.088 | 2.921 | 2.087 | 2.317 | 2.158 | 1.983 | 1.868 | 1.500 |
| Staff expenses | -2.176 | -2.883 | -0 | -2.704 | -0 | -2.793 | -2.909 | -2.949 | -2.904 | -2.115 | -1.942 | -1.910 | -1.672 | -1.447 |
| EBITDA | 225 | -2 | 0 | 315 | 0 | 193 | 179 | -28 | -818 | 202 | 217 | 74 | 196 | 53 |
| Depreciation & amort. | 369 | -310 | -0 | -185 | -0 | -183 | -116 | -116 | -116 | -66 | -0 | -0 | -0 | -0 |
| EBIT | -144 | -312 | 0 | 130 | 0 | 10 | 62 | -145 | -934 | 135 | 217 | 74 | 196 | 53 |
| Net financials | -106 | -110 | 0 | -22 | 0 | -21 | -19 | -7 | -26 | -59 | -17 | -66 | -74 | -67 |
| Profit before tax | -250 | -220 | 0 | 108 | 0 | -11 | 44 | -151 | -960 | 77 | 199 | 8 | 122 | -14 |
| Tax | 115 | -57 | -0 | 28 | -0 | -2 | 10 | -33 | -28 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -365 | -163 | 0 | 80 | 0 | -9 | 34 | -118 | -932 | 77 | 199 | 8 | 122 | -14 |
| Item | 2012 | 2013 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.343 | 1.017 | 0 | 0 | 0 | 1.071 | 1.189 | 975 | 404 | 266 | 764 | 768 | 390 | 573 |
| Equity | -281 | 118 | 0 | 0 | 0 | 231 | 265 | 147 | -785 | -709 | -510 | -502 | -380 | -393 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 78 | 14 | 0 | 0 | 0 | 328 |
| Short-term debt | 1.623 | -1.093 | 0 | 0 | 0 | 773 | 863 | 800 | 1.111 | 961 | 1.274 | 1.270 | 770 | 638 |
| Total debt | 1.623 | -1.093 | 0 | 0 | 0 | 773 | 863 | 800 | 1.189 | 975 | 1.274 | 1.270 | 770 | 966 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LP Management | Management | 2002 | — | — |
KM Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 90.0% | 2020 | |
MVS HOSTING ApS | Company | 10.0% | 10.0% | 2022 |
| Individual | 5.0% | 5.0% | 2014 | |
| Individual | 5.0% | 5.0% | 2014 | |
| Individual | 5.0% | 5.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Peter Kirck Wismer | Management | 0 companies |
| Kim Madsen | Chief Executive Officer | 0 companies |