| Revenue | DKK -2,1M | -92% |
| EBITDA | DKK -2,1M | +92% |
| Net profit | DKK 3,7M | +113% |
| Total assets | DKK 5,7M | -76% |
| Equity | DKK 145K | +104% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.350 | 2.966 | 3.257 | 3.725 | 3.338 | 2.307 | 2.602 | 5.159 | -25.932 | -2.088 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.868 | 2.689 | 3.896 | 14.450 | 219 | 2.307 | 2.602 | 5.159 | -25.932 | -2.088 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.868 | 2.689 | 3.896 | 14.450 | 219 | 2.307 | 2.602 | 5.159 | -25.932 | -2.088 |
| Net financials | -2.328 | -2.205 | -2.174 | -2.267 | -1.957 | -1.844 | -1.772 | -1.498 | -2.597 | 5.746 |
| Profit before tax | 802 | 484 | 1.722 | 12.183 | -1.738 | 463 | 830 | 3.661 | -28.529 | 3.658 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 802 | 484 | 1.722 | 12.183 | -1.738 | 463 | 830 | 3.661 | -28.529 | 3.658 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 50.107 | 48.858 | 51.934 | 60.557 | 52.184 | 50.482 | 49.846 | 52.476 | 24.280 | 5.712 |
| Equity | 11.319 | 11.803 | 13.525 | 20.800 | 19.062 | 19.525 | 20.355 | 24.016 | -3.513 | 145 |
| Long-term debt | 36.326 | 35.628 | 35.947 | 37.031 | 30.553 | 28.406 | 26.831 | 26.077 | 0 | 0 |
| Short-term debt | 2.461 | 1.427 | 2.462 | 2.726 | 2.569 | 2.551 | 2.660 | 2.382 | 27.792 | 5.567 |
| Total debt | 38.787 | 37.055 | 38.409 | 39.758 | 33.122 | 30.957 | 29.491 | 28.460 | 27.792 | 5.567 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 5.0% | 5.0% | 2002 | |
| Individual | 10.0% | 10.0% | 2002 | |
| Individual | 5.0% | 5.0% | 2002 | |
| Individual | 5.0% | 5.0% | 2002 | |
| Individual | 5.0% | 5.0% | 2002 | |
| Individual | 15.0% | 15.0% | 2002 | |
| Individual | 5.0% | 5.0% | 2002 | |
| Individual | 20.0% | 20.0% | 2002 | |
| Individual | 10.0% | 10.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Pedersen Rise | Board of Directors | 0 companies |
| Kim Sonne | Board of Directors | 0 companies |
| Henrik Lars Olsen | Board of Directors | 0 companies |