| Revenue | DKK 1,2M | -1% |
| EBITDA | DKK 350K | -6% |
| Net profit | DKK 256K | -4% |
| Total assets | DKK 2,1M | -1% |
| Equity | DKK 708K | +1% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 812 | 939 | 923 | 1.181 | 1.173 |
| Staff expenses | -800 | -780 | -808 | -807 | -823 |
| EBITDA | 12 | 159 | 115 | 374 | 350 |
| Depreciation & amort. | -4 | -21 | -19 | -30 | -22 |
| EBIT | 8 | 138 | 95 | 344 | 328 |
| Net financials | -5 | -7 | -9 | -2 | -0 |
| Profit before tax | 3 | 131 | 87 | 342 | 328 |
| Tax | 1 | 29 | 19 | 75 | 72 |
| Net profit | 2 | 102 | 67 | 267 | 256 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.747 | 1.750 | 2.121 | 2.114 | 2.102 |
| Equity | 575 | 568 | 535 | 702 | 708 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.172 | 1.180 | 1.582 | 1.410 | 1.395 |
| Total debt | 1.172 | 1.180 | 1.582 | 1.410 | 1.395 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JN Founder | Founder | 2002 |
SS Management | Management | 2002 |
| Former (2) | ||
PS Audit | Audit | 2007 – 2009 |
| Audit | 2002 – 2004 | |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Steen Henriksen | Audit | 0 companies |
| Jonas Nielsen | Founder | 0 companies |
| REGISTRERET REVISIONSANPARTSSELSKAB MØLLER & HENRIKSEN | Audit | 0 companies |
| Steen Sørensen | Management | 0 companies |