| Revenue | DKK -137K | +209% |
| EBITDA | DKK -137K | -209% |
| Net profit | DKK 196K | +748% |
| Total assets | DKK 12,8M | +2% |
| Equity | DKK 12,7M | +2% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -41 | -42 | -42 | -44 | -137 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -41 | -42 | -42 | -44 | -137 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -41 | -42 | -42 | -44 | -137 |
| Net financials | 175 | 1 | 5.103 | 6 | 388 |
| Profit before tax | 133 | -42 | 5.060 | -39 | 251 |
| Tax | 29 | -9 | 498 | -9 | 55 |
| Net profit | 104 | -33 | 4.562 | -30 | 196 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 12.613 | 12.552 | 17.114 | 12.584 | 12.842 |
| Equity | 12.542 | 12.510 | 17.072 | 12.542 | 12.738 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 71 | 43 | 43 | 42 | 104 |
| Total debt | 71 | 43 | 43 | 42 | 104 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PH Management | Management | 2015 |
| Former (7) | ||
KB Audit | Audit | 2002 – 2004 |
VC Management | Management | 2002 – 2004 |
CG Management | Management | 2004 – 2005 |
KE Management | Management | 2010 – 2014 |
TL Management | Management | 2008 – 2010 |
KD Management | Management | 2010 – 2010 |
SB Management | Management | 2014 – 2015 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Board of Directors | 2012 | |
| Board of Directors | 2026 | |
| Former (14) | ||
| Chairman | 2005 – 2005 | |
| Chairman | 2004 – 2005 | |
| Chairman | 2009 – 2022 | |
| Board of Directors | 2005 – 2005 | |
| Board of Directors | 2005 – 2006 | |
| Board of Directors | 2002 – 2004 | |
| Chairman | 2005 – 2009 | |
| Deputy Chairman | 2005 – 2009 | |
| Chairman | 2022 – 2024 | |
| Board of Directors | 2017 – 2025 | |
| Board of Directors | 2002 – 2004 | |
| Board of Directors | 2012 – 2016 | |
| Board of Directors | 2005 – 2005 | |
| Board of Directors | 2004 – 2005 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Carolina Guillen Gomez | Management | 0 companies |
| Knud Erik Kriegbaum | Management | 0 companies |
| Peter Henriksen | Management | 0 companies |
| Tommy Linnebjerg | Management | 0 companies |
| Kristian Durhuus | Management | 0 companies |
| Sofie Beck-Petersen | Management | 0 companies |
| Louise Voss Nygaard | Board of Directors | 0 companies |
| Lars Nørby Johansen | Chairman | 0 companies |
| Salvador Otero Ospina | Chairman | 0 companies |
| Søren Lundsberg-Nielsen | Chairman | 0 companies |
| Derrick Miller | Board of Directors | 0 companies |
| Stephen Edward Lyell | Chairman | 0 companies |
| Lisbeth Krener | Board of Directors | 0 companies |
| Ole Knudsen | Board of Directors | 0 companies |
| Sebastian Benjamin Bahn Christoffersen | Board of Directors | 0 companies |
| Hans Olaf Bennetzen | Chairman | 0 companies |
| Frederik Gustav Wedell-Wedellsborg | Deputy Chairman | 0 companies |
| Celine, Arlette, Virginie Barroche | Chairman | 0 companies |
| Peter Fusager | Board of Directors | 0 companies |
| Helen Mimi Janniche | Board of Directors | 0 companies |
| Ole Markussen | Board of Directors | 0 companies |
| Dennis Bech-Møller | Board of Directors | 0 companies |
| Hans Jensen | Board of Directors | 0 companies |
| Mauricio Gutierrez Archila | Board of Directors | 0 companies |