| Revenue | DKK 48K | -1589% |
| EBITDA | DKK 25K | +1012% |
| Net profit | DKK 3K | +103% |
| Total assets | DKK 827K | +0% |
| Equity | DKK 238K | +1% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Revenue | -50 | 20 | -21 | -3 | 48 |
| Staff expenses | -81 | -0 | -12 | -0 | -23 |
| EBITDA | -131 | 19 | -9 | -3 | 25 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -131 | 19 | -9 | -3 | 25 |
| Net financials | -1.128 | -142 | -114 | -123 | -22 |
| Profit before tax | -1.259 | -122 | -122 | -126 | 3 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -1.259 | -122 | -122 | -126 | 3 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Total assets | 788 | 724 | 776 | 831 | 827 |
| Equity | 605 | 483 | 360 | 235 | 238 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 183 | 241 | 416 | 596 | 590 |
| Total debt | 183 | 241 | 416 | 596 | 590 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
KB Audit | Audit | 2002 – 2002 |
VC Management | Management | 2002 – 2002 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Board of Directors | 2002 – 2013 | |
| Board of Directors | 2002 – 2002 | |
| Chairman | 2021 – 2021 | |
| Board of Directors | 2002 – 2002 | |
| Board of Directors | 2016 – 2021 | |
| Chairman | 2002 – 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2002 | |
| Individual | 50–66.65% | 50–66.65% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Arne Justesen | Board of Directors | 0 companies |
| Sebastian Benjamin Bahn Christoffersen | Board of Directors | 0 companies |
| Pernille Spiegelhauer | Chairman | 0 companies |
| Helen Mimi Janniche | Board of Directors | 0 companies |
| Nicolaj Spiegelhauer | Board of Directors | 0 companies |
| Arne Haubroe Spiegelhauer | Chairman | 0 companies |