| Revenue | DKK -9K | +13% |
| EBITDA | DKK -9K | +88% |
| Net profit | DKK -6K | +85% |
| Total assets | DKK 1,7M | +6% |
| Equity | DKK -44K | -16% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -13 | -12 | -23 | -14 | -10 | -10 | -11 | -11 | -11 | -12 | -8 | -8 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -13 | -12 | -23 | -14 | 40 | 67 | -111 | -46 | -47 | -48 | -69 | -74 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -13 | -12 | -23 | -14 | 40 | 67 | -111 | -46 | -47 | -48 | -69 | -74 | -9 |
| Net financials | 30 | 30 | 29 | 9 | -856 | -167 | -326 | 178 | 96 | 90 | 111 | 70 | 23 | -8 |
| Profit before tax | 23 | 17 | 17 | -14 | -869 | -127 | -259 | 67 | 50 | 43 | 62 | 1 | -51 | -17 |
| Tax | 6 | 4 | 4 | -0 | -10 | -15 | -10 | 2 | -1 | 1 | 1 | -10 | -11 | -11 |
| Net profit | 18 | 13 | 13 | -14 | -859 | -112 | -249 | 65 | 51 | 42 | 62 | 11 | -40 | -6 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.004 | 2.016 | 1.012 | 995 | 2.612 | 7.696 | 9.260 | 1.305 | 1.282 | 1.347 | 1.430 | 1.549 | 1.613 | 1.709 |
| Equity | 1.995 | 2.008 | 1.005 | 991 | 132 | 20 | -229 | -164 | -113 | -71 | -9 | 2 | -38 | -44 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9 | 7 | 7 | 4 | 2.480 | 7.677 | 9.489 | 1.469 | 1.395 | 1.417 | 1.439 | 1.548 | 1.651 | 1.753 |
| Total debt | 9 | 7 | 7 | 4 | 2.480 | 7.677 | 9.489 | 1.469 | 1.395 | 1.417 | 1.439 | 1.548 | 1.651 | 1.753 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JT Management | Management | 2002 | — | — |
KH Management | Management | 2008 | — | — |
JB Management | Management | 2017 | — | — |
JE Management | Management | 2011 | — | — |
| Audit | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JØRGEN SCHOU HOLDING A/S | Company | 90.0% | 90.0% | 2014 |
ØSTERLUND HOLDING ApS | Company | 10.0% | 10.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Trabjerg | Management | 0 companies |
| Knud Hallas Beer | Management | 0 companies |
| Jens Bolding Jensen | Management | 0 companies |
| Jesper Engsig Christensen | Management | 0 companies |
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Jørgen Valdemar Lauritzen Schou | Chairman | 0 companies |
| Mogens Poul Zinck | Board of Directors | 0 companies |
| Birgitte Henneberg Schou | Board of Directors | 0 companies |