| Revenue | DKK 3,3M | -29% |
| EBITDA | DKK -1,3M | +85% |
| Net profit | DKK 2,9M | +128% |
| Total assets | DKK 19K | -100% |
| Equity | DKK -12,4M | +27% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 4.916 | 4.858 | 4.957 | — | 5.130 | 4.658 | 3.323 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4.749 | -2.398 | 2.539 | 0 | -21.307 | -9.203 | -1.339 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 4.749 | -2.398 | 2.539 | 0 | -21.307 | -9.203 | -1.339 |
| Net financials | -2.909 | -6.369 | -552 | 0 | -22.933 | -14.467 | 64 |
| Profit before tax | 1.840 | -4.972 | 27 | 0 | -18.284 | -10.354 | 2.877 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 1.840 | -4.972 | 27 | 0 | -18.284 | -10.354 | 2.877 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 68.608 | 64.795 | 66.813 | 0 | 42.522 | 29.049 | 19 |
| Equity | 4.720 | 1.148 | 2.633 | 0 | -7.847 | -17.002 | -12.360 |
| Long-term debt | 43.632 | 43.904 | 44.662 | 0 | 32.089 | 0 | 0 |
| Short-term debt | 20.256 | 19.743 | 19.519 | 0 | 18.279 | 46.051 | 12.379 |
| Total debt | 63.888 | 63.647 | 64.180 | 0 | 50.369 | 46.051 | 12.379 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2002 | — | — | |
| Chairman | 2003 | — | — | |
| Board of Directors | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2002 | |
| Individual | 10.0% | 10.0% | 2002 | |
| Individual | 10.0% | 10.0% | 2002 | |
| Individual | 10.0% | 10.0% | 2002 | |
| Individual | 15.0% | 15.0% | 2002 | |
| Individual | 10.0% | 10.0% | 2002 | |
| Individual | 10.0% | 10.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Rasmussen | Board of Directors | 0 companies |
| Carsten Pedersen Rise | Board of Directors | 0 companies |
| Kim Sonne | Board of Directors | 0 companies |
| Stig Meno Farholt | Chairman | 0 companies |
| Henrik Lars Olsen | Board of Directors | 0 companies |