| Revenue | — | — |
| EBITDA | DKK 409K | -5% |
| Net profit | DKK 386K | -10% |
| Total assets | DKK 4M | +11% |
| Equity | DKK 2,4M | +19% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 349 | -380 | -574 | -48 | 254 | 148 | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 349 | 376 | 574 | 48 | 244 | 148 | 64 | 24 | -24 | 17 | 398 | 429 | 409 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 349 | 376 | 574 | 48 | 244 | 148 | 64 | 24 | -24 | 17 | 398 | 429 | 409 |
| Net financials | 9 | 12 | 11 | 30 | -0 | -0 | -138 | 234 | 70 | 224 | 328 | 426 | 383 |
| Profit before tax | 357 | 389 | 586 | 78 | 243 | 148 | -143 | 230 | 52 | 223 | 328 | 426 | 378 |
| Tax | 2 | 2 | 2 | 8 | -5 | 0 | -47 | 45 | 14 | 47 | -16 | -1 | -8 |
| Net profit | 355 | 386 | 583 | 70 | 248 | 148 | -96 | 185 | 39 | 176 | 344 | 427 | 386 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.212 | 2.490 | 3.053 | 2.113 | 2.312 | 2.247 | 3.597 | 2.807 | 2.838 | 2.886 | 2.946 | 3.569 | 3.955 |
| Equity | 1.013 | 1.299 | 1.582 | 1.243 | 1.389 | 1.434 | 932 | 1.010 | 1.048 | 1.224 | 1.568 | 1.996 | 2.381 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.199 | 1.191 | 1.471 | 871 | 923 | 813 | 2.665 | 1.798 | 1.790 | 1.662 | 1.378 | 1.574 | 1.573 |
| Total debt | 1.199 | 1.191 | 1.471 | 871 | 923 | 813 | 2.665 | 1.798 | 1.790 | 1.662 | 1.378 | 1.574 | 1.573 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Founder | 2002 | — | — | |
BL Management | Management | 2002 | — | — |
EB Management | Management | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Advokatfirmaet Ditlevsen, Berg & Partnere I/S | Founder | 0 companies |
| Bjarne Leheen Ditlevsen | Management | 0 companies |
| Erik Berg | Management | 0 companies |