| Revenue | DKK 15,2M | -6% |
| EBITDA | DKK 5,3M | +84% |
| Net profit | DKK 1,2M | -44% |
| Total assets | DKK 12,9M | +61% |
| Equity | DKK 6,2M | +19% |
| Employees | 19 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8.223 | 10.001 | 10.721 | 6.959 | 7.933 | 7.160 | 12.490 | 21.237 | 25.495 | 20.337 | 16.469 | 16.214 | 15.171 |
| Staff expenses | -5.669 | -6.534 | -7.014 | -6.382 | -4.950 | -5.365 | -7.989 | -16.122 | -20.275 | -27.010 | -19.133 | -13.340 | -9.883 |
| EBITDA | 2.554 | 2.942 | 3.707 | 577 | 2.983 | 1.795 | 4.458 | 5.115 | 5.220 | -6.673 | -2.674 | 2.874 | 5.288 |
| Depreciation & amort. | -2.468 | -507 | -419 | -536 | -381 | -331 | -372 | -435 | -408 | -432 | -425 | -660 | -3.609 |
| EBIT | 86 | 2.435 | 3.288 | 40 | 2.602 | 1.464 | 4.086 | 4.680 | 4.812 | -7.104 | -3.099 | 2.214 | 1.679 |
| Net financials | -91 | -9 | 68 | 44 | -58 | 35 | 68 | -93 | -100 | -63 | -64 | -114 | -76 |
| Profit before tax | -5 | 2.426 | 3.357 | 84 | 2.543 | 1.500 | 4.153 | 4.586 | 4.712 | -7.168 | -3.163 | 2.100 | 1.603 |
| Tax | 388 | 632 | 820 | 68 | 570 | 312 | 900 | 999 | 1.033 | -1.583 | -47 | -114 | 363 |
| Net profit | -393 | 1.794 | 2.536 | 16 | 1.973 | 1.188 | 3.253 | 3.587 | 3.680 | -5.584 | -3.116 | 2.213 | 1.240 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.158 | 9.119 | 9.358 | 8.880 | 6.358 | 6.814 | 10.282 | 19.379 | 18.945 | 12.497 | 6.000 | 7.991 | 12.869 |
| Equity | 4.527 | 6.121 | 6.957 | 6.773 | 3.910 | 4.598 | 6.850 | 8.020 | 11.700 | 6.116 | 3.000 | 5.214 | 6.225 |
| Long-term debt | 825 | 1.061 | 0 | 0 | 0 | 0 | 0 | 0 | 431 | 527 | 431 | 0 | 678 |
| Short-term debt | 2.807 | 1.938 | 2.401 | 2.107 | 2.448 | 2.217 | 3.431 | 11.358 | 6.813 | 5.797 | 2.558 | 2.777 | 5.966 |
| Total debt | 3.631 | 2.998 | 2.401 | 2.107 | 2.448 | 2.217 | 3.431 | 11.358 | 7.244 | 6.323 | 2.989 | 2.777 | 6.644 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Founder | 2002 | — | — | |
MB Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
BL Management | Management | 2002 | — | — |
EB Management | Management | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CONSTRUCTEL DENMARK ApS | Company | 100.0% | 100.0% | 2019 |
| Individual | 50.0% | 50.0% | 2006 | |
TOFT HANSEN ApS | Company | 50.0% | 50.0% | 2016 |
T.T.SCHNIPPER HOLDING ApS | Company | 100.0% | 100.0% | 2017 |
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Advokatfirmaet Ditlevsen, Berg & Partnere I/S | Founder | 0 companies |
| Marco Bruno Alves Amaro | Chief Executive Officer | 0 companies |
| Bjarne Leheen Ditlevsen | Management | 0 companies |
| Erik Berg | Management | 0 companies |
| Nuno Miguel Rodrigues Terras Marques | Chairman | 0 companies |
| António Carlos Ferreira Rocha Perpétua | Board of Directors | 0 companies |
| António José Monteiro Borges | Board of Directors | 0 companies |