| Revenue | — | — |
| EBITDA | DKK 1,2M | +496% |
| Net profit | DKK 1,2M | +457% |
| Total assets | DKK 8,3M | +25% |
| Equity | DKK 5,3M | +29% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 | 3 | -7 | 3 | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4 | 3 | -7 | 3 | 918 | 128 | 233 | 22 | -82 | 97 | 727 | -299 | 1.184 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 4 | 3 | -7 | 3 | 918 | 128 | 233 | 22 | -82 | 97 | 727 | -299 | 1.184 |
| Net financials | -39 | 271 | 1.045 | 432 | 882 | 86 | 197 | -11 | -108 | 73 | 698 | -329 | 1.173 |
| Profit before tax | -35 | 275 | 1.038 | 434 | 881 | 84 | 196 | -10 | -115 | 69 | 692 | -333 | 1.171 |
| Tax | -0 | -0 | -0 | -42 | -1 | -10 | -8 | -7 | -1 | -1 | -25 | -2 | -10 |
| Net profit | -35 | 275 | 1.038 | 476 | 882 | 94 | 204 | -3 | -114 | 70 | 717 | -331 | 1.181 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.688 | 3.028 | 5.474 | 5.333 | 8.335 | 7.508 | 6.598 | 6.700 | 6.377 | 6.819 | 7.845 | 6.658 | 8.315 |
| Equity | 134 | 409 | 1.447 | 1.923 | 2.805 | 2.899 | 3.104 | 3.100 | 2.987 | 3.692 | 4.409 | 4.078 | 5.259 |
| Long-term debt | 0 | 0 | 450 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.554 | 2.620 | 3.578 | 3.410 | 5.530 | 4.609 | 3.494 | 3.599 | 3.390 | 3.127 | 3.436 | 2.580 | 3.056 |
| Total debt | 2.554 | 2.620 | 4.028 | 3.410 | 5.530 | 4.609 | 3.494 | 3.599 | 3.390 | 3.127 | 3.436 | 2.580 | 3.056 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|