| Revenue | DKK 34K | +19% |
| EBITDA | DKK 34K | +19% |
| Net profit | DKK 503K | +3% |
| Total assets | DKK 9,5M | -3% |
| Equity | DKK 8M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -15 | -16 | -18 | -19 | -23 | -20 | 71 | 48 | 56 | 55 | 57 | 43 | 28 | 34 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 8 | -16 | -18 | -19 | -23 | -20 | 71 | 48 | 56 | 55 | 57 | 43 | 28 | 34 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -25 | -27 | -27 | -27 | -27 | -27 | -27 | -27 | -27 |
| EBIT | 8 | -16 | -18 | -19 | -23 | -45 | 44 | 21 | 29 | 28 | 30 | 16 | 1 | 7 |
| Net financials | 1.299 | 655 | 1.379 | 810 | 1.407 | 418 | -658 | -75 | 134 | 666 | 43 | 937 | 619 | 524 |
| Profit before tax | 1.307 | 859 | 1.361 | 791 | 1.384 | 373 | -614 | -54 | 163 | 694 | 73 | 953 | 620 | 531 |
| Tax | 217 | 110 | 222 | 65 | 179 | 59 | -180 | -50 | -0 | 118 | -0 | 99 | 133 | 28 |
| Net profit | 1.090 | 749 | 1.139 | 726 | 1.205 | 314 | -434 | -4 | 163 | 576 | 73 | 854 | 487 | 503 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.521 | 5.584 | 6.516 | 7.784 | 8.566 | 10.567 | 7.930 | 7.920 | 7.822 | 9.042 | 8.547 | 9.250 | 9.795 | 9.474 |
| Equity | — | 3.711 | 4.753 | 5.381 | 6.486 | 6.699 | 6.161 | 6.052 | 6.107 | 6.572 | 6.532 | 7.268 | 7.633 | 8.001 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.253 | 1.873 | 1.762 | 2.403 | 2.081 | 3.868 | 1.769 | 1.868 | 1.715 | 2.470 | 2.015 | 1.982 | 2.162 | 1.473 |
| Total debt | 1.253 | 1.873 | 1.762 | 2.403 | 2.081 | 3.868 | 1.769 | 1.868 | 1.715 | 2.470 | 2.015 | 1.982 | 2.162 | 1.473 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Audit | Audit | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Allan Nielsen | Audit | 0 companies |