| Revenue | DKK -17K | +36% |
| EBITDA | DKK -17K | -36% |
| Net profit | DKK -130K | -106% |
| Total assets | DKK 3,7M | +2% |
| Equity | DKK 3,1M | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -11 | -10 | -10 | -10 | -10 | -10 | -8 | -9 | -9 | -9 | -10 | -12 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -11 | -10 | -10 | -10 | -10 | -30 | -8 | -9 | -9 | -9 | -10 | -12 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -11 | -10 | -10 | -10 | -10 | -30 | -8 | -9 | -9 | -9 | -10 | -12 | -17 |
| Net financials | 107 | 178 | 116 | 156 | -64 | 187 | -124 | 124 | 158 | 243 | 145 | 360 | 2.142 | -144 |
| Profit before tax | 97 | 167 | 107 | 147 | -74 | 177 | -154 | 116 | 149 | 233 | 136 | 350 | 2.129 | -160 |
| Tax | 22 | 44 | 27 | 35 | -17 | 37 | -33 | 31 | 30 | 51 | 32 | 83 | 0 | -30 |
| Net profit | 76 | 123 | 79 | 112 | -57 | 140 | -121 | 86 | 119 | 183 | 104 | 267 | 2.129 | -130 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.474 | 1.497 | 1.468 | 1.432 | 1.281 | 1.317 | 1.105 | 1.082 | 1.142 | 1.285 | 1.391 | 1.639 | 3.639 | 3.718 |
| Equity | 1.345 | 1.378 | 1.359 | 1.371 | 1.229 | 1.279 | 1.068 | 1.054 | 1.093 | 1.176 | 1.179 | 1.346 | 3.376 | 3.126 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 129 | 119 | 109 | 61 | 52 | 38 | 37 | 28 | 49 | 110 | 212 | 293 | 263 | 593 |
| Total debt | 129 | 119 | 109 | 61 | 52 | 38 | 37 | 28 | 49 | 110 | 212 | 293 | 263 | 593 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Jeppe Opstrup | Chairman | 0 companies |