| Revenue | DKK -61K | +711% |
| EBITDA | DKK -61K | -711% |
| Net profit | DKK 1,5M | -31% |
| Total assets | DKK 18,6M | +5% |
| Equity | DKK 18M | +8% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -38 | -21 | -50 | -81 | -45 | -19 | 36 | -44 | -19 | 6 | -5 | -7 | -61 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -43 | -74 | -50 | -81 | -45 | -19 | 36 | -44 | -19 | 6 | -5 | -7 | -61 |
| Depreciation & amort. | -0 | -0 | -0 | -64 | -54 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -43 | -74 | -114 | -134 | -45 | -19 | 36 | -44 | -19 | 6 | -5 | -7 | -61 |
| Net financials | 352 | 838 | 421 | 636 | 862 | 849 | 805 | 1.395 | 949 | 1.902 | 276 | 1.802 | 2.534 | 1.662 |
| Profit before tax | 349 | 795 | 347 | 522 | 760 | 803 | 786 | 1.432 | 905 | 1.883 | 282 | 1.797 | 2.527 | 1.601 |
| Tax | 3 | 10 | 8 | 10 | 16 | 22 | 46 | 39 | 24 | 219 | -133 | 71 | 277 | 58 |
| Net profit | 345 | 785 | 339 | 512 | 743 | 782 | 740 | 1.392 | 881 | 1.664 | 415 | 1.726 | 2.250 | 1.543 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.046 | 5.825 | 6.156 | 6.653 | 7.331 | 8.707 | 8.583 | 9.863 | 10.379 | 12.057 | 11.652 | 17.042 | 17.711 | 18.599 |
| Equity | — | 5.807 | 6.098 | 6.560 | 7.254 | 7.935 | 8.426 | 9.668 | 10.249 | 11.762 | 11.377 | 16.189 | 16.630 | 17.973 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 93 | 270 | 0 | 56 | 429 | 47 |
| Short-term debt | 3 | 9 | 41 | 78 | 60 | 765 | 155 | 180 | 37 | 24 | 275 | 797 | 652 | 579 |
| Total debt | 3 | 9 | 41 | 78 | 60 | 765 | 155 | 180 | 130 | 294 | 275 | 852 | 1.082 | 626 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|