| Revenue | DKK 0 | — |
| EBITDA | DKK -15K | +7% |
| Net profit | DKK -15K | +7% |
| Total assets | DKK 161K | -7% |
| Equity | DKK 149K | -9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | 0 | -13 | -3 | -3 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -22 | -8 | -10 | -7 | 0 | -13 | -3 | -3 | -19 | -4 | -18 | -17 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -22 | -8 | -10 | -7 | 0 | -13 | -3 | -3 | -19 | -4 | -18 | -17 | -15 |
| Net financials | -6 | 8 | 14 | 206 | -23 | 3 | -10 | -0 | -0 | -16 | -2 | -15 | -14 | -6 |
| Profit before tax | -14 | -14 | 6 | -214 | -30 | 0 | -13 | -3 | -3 | -19 | -4 | -18 | -17 | -15 |
| Tax | -5 | 37 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -9 | -52 | 6 | -214 | -30 | 0 | -13 | -3 | -3 | -19 | -4 | -18 | -17 | -15 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 677 | 560 | 566 | 352 | 319 | 322 | 312 | 317 | 229 | 210 | 208 | 188 | 174 | 161 |
| Equity | 605 | 554 | 560 | 346 | 316 | 316 | 303 | 300 | 222 | 203 | 198 | 181 | 164 | 149 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 72 | 6 | 6 | 6 | 3 | 6 | 9 | 17 | 7 | 7 | 9 | 8 | 10 | 13 |
| Total debt | 72 | 6 | 6 | 6 | 3 | 6 | 9 | 17 | 7 | 7 | 9 | 8 | 10 | 13 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|