| Revenue | DKK 723K | +74% |
| EBITDA | DKK 497K | +11% |
| Net profit | DKK 121K | -65% |
| Total assets | DKK 9,4M | -24% |
| Equity | DKK 3,8M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 880 | 755 | 857 | 914 | 858 | 782 | 852 | 836 | 722 | 720 | 706 | 416 | 723 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 332 | 650 | 840 | 914 | 858 | 862 | 849 | 783 | 835 | 650 | 770 | 450 | 497 |
| Depreciation & amort. | -0 | -0 | -0 | -224 | -164 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 332 | 650 | 840 | 690 | 694 | 862 | 849 | 783 | 835 | 650 | 770 | 450 | 497 |
| Net financials | -746 | -559 | -552 | -572 | -566 | -295 | -199 | -344 | -176 | -60 | -39 | -71 | -305 |
| Profit before tax | -414 | 91 | 288 | 118 | 128 | 567 | 650 | 439 | 658 | 590 | 731 | 379 | 192 |
| Tax | 63 | 46 | 64 | 39 | 75 | 78 | 115 | 101 | 116 | 105 | 109 | 31 | 72 |
| Net profit | -477 | 45 | 223 | 78 | 53 | 489 | 535 | 338 | 542 | 485 | 622 | 348 | 121 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.508 | 15.587 | 16.010 | 15.242 | 15.034 | 14.352 | 14.063 | 13.255 | 12.258 | 12.401 | 12.791 | 12.446 | 9.438 |
| Equity | — | 408 | 632 | 710 | 763 | 1.252 | 1.787 | 2.125 | 2.667 | 3.041 | 3.549 | 3.779 | 3.777 |
| Long-term debt | 23.189 | 22.639 | 22.553 | 21.166 | 21.716 | 19.452 | 18.764 | 18.147 | 16.852 | 8.053 | 7.719 | 7.453 | 4.906 |
| Short-term debt | 3.131 | 3.512 | 3.642 | 3.653 | 2.687 | 2.939 | 2.577 | 1.770 | 895 | 1.306 | 1.523 | 1.214 | 756 |
| Total debt | 26.320 | 26.151 | 15.378 | 14.532 | 24.403 | 22.391 | 21.341 | 19.917 | 17.747 | 9.359 | 9.242 | 8.667 | 5.661 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|