| Revenue | DKK 314K | -2% |
| EBITDA | DKK 314K | -2% |
| Net profit | DKK 135K | +6% |
| Total assets | DKK 3,7M | +27% |
| Equity | DKK 1,2M | +13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -11 | -6 | -6 | -6 | -8 | 117 | 339 | 326 | 325 | 325 | 327 | 321 | 314 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -182 | -1.610 | -250 | -6 | -8 | 117 | 339 | 326 | 325 | 325 | 327 | 321 | 314 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -35 | -78 | -84 | -85 | -85 | -88 | -98 | -116 |
| EBIT | -7 | -182 | -1.610 | -250 | -6 | -8 | 82 | 261 | 242 | 241 | 240 | 239 | 223 | 198 |
| Net financials | 29 | -0 | 0 | 0 | 5 | 1 | -56 | -55 | -56 | -49 | -43 | -48 | -58 | -47 |
| Profit before tax | 22 | -182 | -1.610 | -250 | -2 | -7 | 26 | 206 | 187 | 192 | 197 | 191 | 165 | 152 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 39 | 32 | 44 | 45 | 26 | 38 | 16 |
| Net profit | 22 | -182 | -1.610 | -250 | -2 | -7 | 26 | 167 | 154 | 148 | 152 | 165 | 127 | 135 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.284 | 2.113 | 503 | 153 | 152 | 171 | 2.742 | 2.779 | 2.854 | 2.802 | 2.740 | 3.036 | 2.936 | 3.721 |
| Equity | 2.184 | 2.002 | 392 | 142 | 141 | 133 | 160 | 327 | 481 | 629 | 781 | 946 | 1.073 | 1.209 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 2.059 | 2.266 | 2.184 | 1.950 | 1.722 | 1.802 | 1.538 | 1.192 |
| Short-term debt | 101 | 111 | 111 | 11 | 11 | 38 | 524 | 186 | 189 | 223 | 237 | 288 | 325 | 1.320 |
| Total debt | 101 | 111 | 111 | 11 | 11 | 38 | 2.582 | 2.452 | 2.373 | 2.173 | 1.959 | 2.090 | 1.863 | 2.512 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PN Management | Management | 2018 | — | — |
EA Founder | Founder | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PNA HOLDING ApS | Company | 100.0% | 100.0% | 2018 |
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Nørager Andresen | Management | 0 companies |
| Ejner Andresen | Founder | 0 companies |