| Revenue | DKK 7M | -6% |
| EBITDA | DKK -969K | -112% |
| Net profit | DKK -1,1M | -121% |
| Total assets | DKK 143,4M | -1% |
| Equity | DKK 71,3M | -2% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 7.838 | 7.926 | 7.926 | 7.360 | 6.951 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 14.859 | 8.222 | 3.380 | 7.960 | -969 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 14.859 | 8.222 | 3.380 | 7.960 | -969 |
| Net financials | -68 | -279 | -1.565 | -1.459 | -428 |
| Profit before tax | 14.791 | 7.942 | 1.815 | 6.501 | -1.397 |
| Tax | 3.830 | 1.620 | 379 | 1.430 | -307 |
| Net profit | 10.960 | 6.322 | 1.436 | 5.070 | -1.090 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 133.972 | 135.123 | 140.606 | 145.215 | 143.379 |
| Equity | 59.537 | 65.860 | 67.296 | 72.366 | 71.277 |
| Long-term debt | 56.003 | 55.374 | 54.776 | 54.092 | 53.352 |
| Short-term debt | 11.267 | 5.090 | 6.814 | 6.322 | 7.475 |
| Total debt | 67.270 | 60.464 | 61.590 | 60.414 | 60.827 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TE Management | Management | 2025 |
| Former (8) | ||
AØ Management | Management | 2022 – 2025 |
LH Management | Management | 2025 – 2025 |
AL Management | Management | 2008 – 2022 |
HE Chief Executive Officer | Chief Executive Officer | 2003 – 2006 |
MZ Chief Executive Officer | Chief Executive Officer | 2006 – 2006 |
PM Management | Management | 2006 – 2006 |
KM Chief Executive Officer | Chief Executive Officer | 2002 – 2003 |
TK Management | Management | 2006 – 2008 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2006 | |
| Board of Directors | 2023 | |
| Former (9) | ||
| Deputy Chairman | 2004 – 2006 | |
| Board of Directors | 2003 – 2004 | |
| Chairman | 2002 – 2003 | |
| Board of Directors | 2023 – 2023 | |
| Chairman | 2003 – 2006 | |
| Board of Directors | 2012 – 2017 | |
| Board of Directors | 2006 – 2012 | |
| Board of Directors | 2002 – 2003 | |
| Board of Directors | 2017 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Ann-Sofie Østberg Bjergby | Management | 0 companies |
| Louise Hertz | Management | 0 companies |
| Anders Lemvig | Management | 0 companies |
| Hugo Entselmann Bjergvang | Chief Executive Officer | 0 companies |
| Michael Zoan-Korsgaard | Chief Executive Officer | 0 companies |
| Preben Munch Christensen | Management | 0 companies |
| Kim Madsen | Chief Executive Officer | 0 companies |
| Thomas Kofoed Hansen | Management | 0 companies |
| Thilde Elster Fjordgaard | Management | 0 companies |
| Jørgen Reipuert Christiansen | Deputy Chairman | 0 companies |
| Willy Kau | Board of Directors | 0 companies |
| Annemette Heller | Chairman | 0 companies |
| John Daniel Møller | Board of Directors | 0 companies |
| Ino Abraham Dimsits | Chairman | 0 companies |
| Kurt Nielsen | Chairman | 0 companies |
| Vibeke Lorenzen | Board of Directors | 0 companies |
| Jeanette Solvejg Hansen | Board of Directors | 0 companies |
| Kaj Andreasen | Board of Directors | 0 companies |
| Helle Garde Carlsen | Board of Directors | 0 companies |
| Martin Lyders Larsen | Board of Directors | 0 companies |