| Revenue | DKK 1,9M | -16% |
| EBITDA | DKK 1,8M | -16% |
| Net profit | DKK 2,5M | -10% |
| Total assets | DKK 10,9M | +6% |
| Equity | DKK 10,3M | +8% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 473 | 350 | 204 | 126 | 3 | -137 | 83 | 56 | 421 | 2.770 | 1.486 | 2.306 | 1.939 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -160 | -2.028 | -25 | -0 | -0 |
| EBITDA | 473 | 350 | 204 | 126 | 3 | -137 | 83 | 660 | 44 | -38 | 1.346 | 2.140 | 1.801 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -8 | -8 | -8 | -8 |
| EBIT | 473 | 350 | 204 | 126 | 3 | -137 | 83 | 660 | 44 | -46 | 1.338 | 2.132 | 1.793 |
| Net financials | 102 | 594 | -51 | 1.414 | 428 | 607 | 1.329 | 404 | 1.022 | 694 | 833 | 1.223 | 1.127 |
| Profit before tax | 575 | 944 | 153 | 1.541 | 431 | 470 | 1.412 | 1.064 | 991 | 647 | 2.170 | 3.355 | 2.921 |
| Tax | 105 | 77 | 34 | 22 | 2 | -36 | 10 | 132 | -6 | 123 | 281 | 588 | 443 |
| Net profit | 470 | 868 | 119 | 1.519 | 428 | 506 | 1.402 | 932 | 997 | 525 | 1.889 | 2.768 | 2.477 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.067 | 3.700 | 2.921 | 4.141 | 3.383 | 4.015 | 5.330 | 6.975 | 8.899 | 7.973 | 8.228 | 10.273 | 10.873 |
| Equity | 1.674 | 2.445 | 1.473 | 2.892 | 3.219 | 3.622 | 4.424 | 4.648 | 6.291 | 5.110 | 6.899 | 9.577 | 10.347 |
| Long-term debt | 1.291 | 1.174 | 1.175 | 1.106 | 0 | 0 | 533 | 1.054 | 1.990 | 298 | 391 | 311 | 212 |
| Short-term debt | 102 | 82 | 273 | 143 | 163 | 393 | 373 | 1.135 | 498 | 2.449 | 822 | 269 | 197 |
| Total debt | 1.393 | 1.255 | 1.449 | 1.249 | 163 | 393 | 906 | 2.189 | 2.488 | 2.747 | 1.213 | 580 | 409 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NJ Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Nicolai Jung | Chief Executive Officer | 0 companies |