| Revenue | DKK 61,4M | +0% |
| EBITDA | DKK 11,4M | -6% |
| Net profit | DKK 7,9M | -4% |
| Total assets | DKK 68M | -12% |
| Equity | DKK 29,4M | +11% |
| Employees | 71 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12.637 | 27.266 | 31.389 | — | 30.092 | 38.380 | 40.741 | 41.012 | 44.766 | 41.350 | 43.273 | 54.022 | 61.254 | 61.440 |
| Staff expenses | -11.215 | -24.419 | -26.923 | -28.870 | -30.547 | -31.221 | -32.902 | -35.122 | -40.235 | -41.593 | -40.325 | -42.315 | -49.086 | -49.379 |
| EBITDA | 1.423 | 2.847 | 4.466 | 1.704 | -456 | 7.159 | 7.840 | 5.838 | 4.531 | -244 | 2.949 | 11.707 | 12.167 | 11.438 |
| Depreciation & amort. | 243 | 321 | 740 | -916 | -857 | -867 | -862 | -707 | -534 | -689 | -829 | -930 | -835 | -794 |
| EBIT | 1.180 | 2.526 | 3.726 | 788 | -1.313 | 6.292 | 6.978 | 5.131 | 3.997 | -932 | 2.120 | 10.777 | 11.332 | 10.644 |
| Net financials | 91 | -403 | -336 | -372 | -393 | -279 | 37 | -22 | -22 | -150 | -285 | -706 | -847 | -545 |
| Profit before tax | 1.270 | 2.123 | 3.390 | 416 | -1.706 | 6.013 | 7.015 | 5.109 | 3.975 | -1.082 | 1.835 | 10.071 | 10.485 | 10.099 |
| Tax | 320 | 540 | 772 | 110 | -369 | 1.328 | 1.551 | 1.130 | 879 | -236 | 423 | 2.231 | 2.320 | 2.221 |
| Net profit | 950 | 1.582 | 2.618 | 305 | -1.337 | 4.685 | 5.464 | 3.978 | 3.096 | -846 | 1.412 | 7.840 | 8.166 | 7.877 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.233 | 30.653 | 31.562 | 34.623 | 30.968 | 41.295 | 36.880 | 33.483 | 43.858 | 39.573 | 40.733 | 57.762 | 77.416 | 67.981 |
| Equity | 4.095 | 6.853 | 8.671 | 7.376 | 6.039 | 10.725 | 13.689 | 13.667 | 12.963 | 9.117 | 10.529 | 18.369 | 26.535 | 29.413 |
| Long-term debt | 701 | 354 | 0 | 0 | 0 | 0 | 260 | 1.597 | 1.188 | 2.953 | 2.659 | 2.453 | 2.422 | 2.354 |
| Short-term debt | 7.437 | 23.265 | 22.124 | 26.484 | 24.493 | 30.009 | 22.537 | 17.967 | 29.272 | 27.037 | 26.655 | 34.965 | 45.945 | 35.026 |
| Total debt | 8.138 | 23.619 | 22.124 | 26.484 | 24.493 | 30.009 | 22.797 | 19.564 | 30.460 | 29.989 | 29.314 | 37.418 | 48.367 | 37.380 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2026 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2002 | — | — | |
| Deputy Chairman | 2026 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Quinary ApS | Company | 33.3% | 0.0% | 2024 |
Mogseh ApS | Company | 33.3% | 0.0% | 2024 |
ITS GROUP A/S | Company | 10.0% | 90.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Hellmann Rosendahl Hedelund | Chief Executive Officer | 0 companies |
| Jesper Bjarne Haugaard | Chairman | 0 companies |
| Karsten Køhlert | Chairman | 0 companies |
| Poul Mortensen | Board of Directors | 0 companies |
| Anders Bak-Jensen | Board of Directors | 0 companies |
| Søren Manicus | Deputy Chairman | 0 companies |
| Maiken Egstrand Hedelund | Board of Directors | 0 companies |
| Per Hedelund | Board of Directors | 0 companies |