| Revenue | DKK 371K | +1% |
| EBITDA | DKK 371K | +1% |
| Net profit | DKK 275K | -2% |
| Total assets | DKK 3,4M | +2% |
| Equity | DKK 2,2M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 247 | 202 | 155 | 300 | 307 | 205 | 247 | 122 | 298 | 282 | 265 | 346 | 366 | 371 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 235 | 189 | 145 | 288 | 294 | 190 | 230 | 205 | 474 | 282 | 265 | 346 | 366 | 371 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 235 | 189 | 145 | 288 | 294 | 190 | 230 | 205 | 474 | 282 | 265 | 346 | 366 | 371 |
| Net financials | -71 | -44 | -31 | 41 | -33 | -30 | -28 | -26 | -21 | -14 | -12 | -8 | -6 | -18 |
| Profit before tax | 164 | 146 | 114 | 329 | 242 | 159 | 202 | 179 | 453 | 268 | 254 | 338 | 360 | 353 |
| Tax | 41 | 36 | -6 | 75 | 53 | 35 | 44 | 48 | 96 | 59 | 56 | 74 | 80 | 78 |
| Net profit | 123 | 109 | 119 | 254 | 189 | 124 | 157 | 131 | 357 | 209 | 197 | 264 | 281 | 275 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.822 | 2.783 | 2.739 | 2.929 | 2.893 | 2.890 | 2.925 | 2.971 | 3.189 | 3.167 | 3.246 | 3.283 | 3.384 | 3.435 |
| Equity | 487 | 571 | 641 | 795 | 984 | 1.011 | 1.069 | 1.200 | 1.477 | 1.606 | 1.723 | 1.907 | 2.088 | 2.243 |
| Long-term debt | 1.831 | 1.709 | 1.584 | 1.433 | 1.338 | 1.261 | 1.167 | 1.092 | 968 | 873 | 756 | 622 | 530 | 402 |
| Short-term debt | 266 | 243 | 265 | 415 | 268 | 308 | 369 | 310 | 310 | 233 | 290 | 257 | 249 | 252 |
| Total debt | 2.097 | 1.951 | 1.849 | 1.848 | 1.607 | 1.569 | 1.536 | 1.402 | 1.278 | 1.106 | 1.046 | 879 | 779 | 654 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PF Management | Management | 2002 | — | — |
EH Management | Management | 2009 | — | — |
JO Management | Management | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HEVA HOLDING HERNING ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Frank Hansen | Management | 0 companies |
| Erik Hedevang | Management | 0 companies |
| John Odgaard Johansen | Management | 0 companies |