| Revenue | DKK -15K | -7% |
| EBITDA | DKK -15K | +7% |
| Net profit | DKK -621K | -113% |
| Total assets | DKK 27,3M | -2% |
| Equity | DKK 27,2M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -6 | -5 | -5 | -5 | -7 | -7 | -8 | -9 | -12 | -45 | -16 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -6 | -5 | -5 | -5 | -7 | -7 | -8 | -9 | -12 | -45 | -16 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -6 | -5 | -5 | -5 | -7 | -7 | -8 | -9 | -12 | -45 | -16 | -15 |
| Net financials | 521 | 543 | 1.603 | 583 | 482 | 1.016 | 17.686 | 3.891 | -1.868 | 126 | 238 | 4.644 | -433 |
| Profit before tax | 516 | 537 | 1.598 | 578 | 477 | 1.009 | 17.679 | 3.883 | -1.877 | 114 | 193 | 4.628 | -447 |
| Tax | 15 | 10 | -0 | -0 | 11 | 26 | -51 | 32 | 388 | 79 | 8 | -0 | 174 |
| Net profit | 501 | 528 | 1.598 | 578 | 466 | 983 | 17.730 | 3.851 | -2.265 | 36 | 185 | 4.628 | -621 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.316 | 1.843 | 3.422 | 2.805 | 3.277 | 4.279 | 22.025 | 25.867 | 23.380 | 23.851 | 23.275 | 27.803 | 27.345 |
| Equity | 1.297 | 1.824 | 3.022 | 2.801 | 3.262 | 3.746 | 21.476 | 25.328 | 22.993 | 23.075 | 23.268 | 27.799 | 27.178 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 19 | 19 | 400 | 4 | 15 | 533 | 549 | 539 | 388 | 775 | 6 | 4 | 167 |
| Total debt | 19 | 19 | 400 | 4 | 15 | 533 | 549 | 539 | 388 | 775 | 6 | 4 | 167 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Founder | Founder | 2002 | — | — |
TA Management | Management | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TAMCA HOLDING ApS | Company | 100.0% | 100.0% | 2017 |
JAMSI HOLDING ApS | Company | 25.0% | 25.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| John Andy Madsen | Founder | 0 companies |
| Thorsten Andy Madsen | Management | 0 companies |