| Revenue | DKK -294K | +1080% |
| EBITDA | DKK -327K | -437% |
| Net profit | DKK -4,1M | -2310% |
| Total assets | DKK 54,4M | +549% |
| Equity | DKK 2,6M | -61% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -9 | -7 | -10 | -9 | -9 | -8 | -123 | -15 | -33 | -33 | -25 | -294 |
| Staff expenses | -10 | -12 | -15 | -15 | -15 | -15 | -15 | -30 | -15 | -15 | -25 | -36 | -33 |
| EBITDA | -17 | -21 | -22 | -25 | -24 | -24 | -23 | -153 | -30 | -48 | -58 | -61 | -327 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -17 | -21 | -22 | -25 | -24 | -24 | -23 | -153 | -30 | -48 | -58 | -61 | -327 |
| Net financials | -2.092 | -3.878 | -3.189 | -1.619 | -3.195 | -2.252 | -1.377 | -28 | -834 | -783 | -931 | -124 | -3.856 |
| Profit before tax | -2.109 | -3.899 | -3.211 | -1.643 | -3.219 | -2.276 | -1.400 | -181 | -864 | -831 | -989 | -185 | -4.183 |
| Tax | -527 | -1.047 | -838 | -405 | -705 | -498 | -309 | -6 | -14 | -16 | -14 | -16 | -105 |
| Net profit | -1.582 | -2.853 | -2.372 | -1.238 | -2.514 | -1.779 | -1.090 | -175 | -850 | -815 | -975 | -169 | -4.078 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.662 | 10.189 | 10.026 | 10.772 | 8.109 | 7.297 | 6.740 | 11.072 | 10.243 | 8.454 | 7.485 | 8.386 | 54.421 |
| Equity | 9.398 | 8.664 | 6.292 | 9.517 | 7.003 | 6.224 | 5.684 | 9.484 | 8.634 | 7.819 | 6.844 | 6.674 | 2.597 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 | 6 | 2.437 | 49 | 6 | 67 | 78 | 1.588 | 1.610 | 635 | 642 | 1.711 | 51.824 |
| Total debt | 7 | 6 | 2.437 | 49 | 6 | 67 | 78 | 1.588 | 1.610 | 635 | 642 | 1.711 | 51.824 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Management | Management | 2002 | — | — |
BD Management | Management | 2006 | — | — |
OF Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FORSIKRINGSSELSKABET HIMMERLAND G/S | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Bjerre Lavesen | Management | 0 companies |
| Bjarne Dahlgaard Bunk | Management | 0 companies |
| Ole Færch | Management | 0 companies |