| Revenue | DKK 0 | — |
| EBITDA | DKK -13K | +56% |
| Net profit | DKK -7K | +65% |
| Total assets | DKK 4,4M | +0% |
| Equity | DKK 4,4M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -695 | -1.350 | -1.056 | -536 | -1.055 | -744 | -455 | 10 | -30 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -714 | -1.368 | -1.075 | -556 | -1.075 | -764 | -475 | -12 | -30 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -714 | -1.368 | -1.075 | -556 | -1.075 | -764 | -475 | -12 | -30 | -13 |
| Net financials | 41 | -44 | -40 | -18 | -14 | -3 | -2 | 3 | 4 | 4 |
| Profit before tax | -673 | -1.324 | -1.035 | -538 | -1.061 | -761 | -472 | -9 | -26 | -9 |
| Tax | -168 | -331 | -261 | -139 | -252 | -167 | -104 | -414 | -6 | -2 |
| Net profit | -505 | -993 | -774 | -399 | -809 | -594 | -369 | 405 | -20 | -7 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.381 | 6.716 | 5.814 | 6.062 | 5.194 | 4.569 | 4.183 | 4.403 | 4.383 | 4.369 |
| Equity | 6.087 | 6.242 | 5.468 | 5.750 | 4.941 | 4.347 | 3.978 | 4.383 | 4.363 | 4.356 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 19 | 83 | 19 | 19 | 19 | 19 | 19 | 20 | 20 | 13 |
| Total debt | 19 | 83 | 19 | 19 | 19 | 19 | 19 | 20 | 20 | 13 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Management | Management | 2002 | — | — |
KN Management | Management | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HF-FORSIKRING G/S | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Bjerre Lavesen | Management | 0 companies |
| Kim Nielsen | Management | 0 companies |