| Revenue | DKK -14K | +29% |
| EBITDA | DKK -14K | -29% |
| Net profit | DKK -10K | +93% |
| Total assets | DKK 0 | — |
| Equity | DKK -2,1M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -16 | -12 | -12 | -18 | -16 | -13 | -13 | -13 | -13 | -13 | -14 | -11 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -16 | -12 | -12 | -18 | -16 | -13 | -13 | -13 | -13 | -13 | -14 | -11 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -16 | -12 | -12 | -18 | -16 | -13 | -13 | -13 | -13 | -13 | -14 | -11 | -14 |
| Net financials | -808 | -30 | -66 | -75 | 4 | -46 | -70 | -108 | 1.830 | -1.965 | -74 | -128 | 4 |
| Profit before tax | -824 | -42 | -78 | -92 | -12 | -59 | -83 | -121 | 1.817 | -1.979 | -87 | -139 | -10 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -824 | -42 | -78 | -92 | -12 | -59 | -83 | -121 | 1.817 | -1.979 | -87 | -139 | -10 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.875 | 0 | 0 | 0 | 0 |
| Equity | -1.194 | -1.236 | -1.315 | -1.407 | -1.419 | -1.478 | -1.561 | -1.682 | 135 | -1.843 | -1.931 | -2.070 | -2.080 |
| Long-term debt | 370 | 364 | 391 | 418 | 360 | 349 | 347 | 371 | 350 | 379 | 362 | 0 | 0 |
| Short-term debt | 824 | 872 | 924 | 989 | 1.059 | 1.129 | 1.213 | 1.311 | 1.390 | 1.465 | 1.568 | 2.070 | 2.080 |
| Total debt | 1.194 | 1.236 | 1.315 | 1.407 | 1.419 | 1.478 | 1.561 | 1.682 | 1.740 | 1.843 | 1.931 | 2.070 | 2.080 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FB Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
AB Management | Management | 2002 | — | — |
WR Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
AS Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
PJ Unofficial title | Unofficial title | 2025 | — | — |
HH Management | Management | 2022 | — | — |
FJ Management | Management | 2003 | — | — |
CL Management | Management | 2023 | — | — |
DG Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
NS Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Chairman | 2009 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2008 | — | — | |
| Chairman | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2024 | |
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Bøgild Thomsen | Chief Executive Officer | 0 companies |
| Anders Bjerre Lavesen | Management | 0 companies |
| Wayne Richard Adrian Zakers | Chief Executive Officer | 0 companies |
| Alice Stentoft Jensen | Chief Executive Officer | 0 companies |
| Poul Jagd Mogensen | Unofficial title | 0 companies |
| Hans Henrik Blomstrøm Poulsen | Management | 0 companies |
| Finn Johan Christensen | Management | 0 companies |
| Carl Lindsay Platt | Management | 0 companies |
| Douglas George Johnson | Chief Executive Officer | 0 companies |
| Naser Syed Sultan | Management | 0 companies |
| Brian William Symington | Board of Directors | 0 companies |
| Peter Louis Emerson | Chairman | 0 companies |
| Peter Louis Emerson | Chairman | 0 companies |
| Craig John Harcombe | Board of Directors | 0 companies |
| Braden Lee Harris | Board of Directors | 0 companies |
| Douglas George Johnson | Board of Directors | 0 companies |
| Pia Ølgaard Mortensen | Board of Directors | 0 companies |
| Thue Houlberg | Board of Directors | 0 companies |
| Anders Kristian Mousten Drengsgaard | Board of Directors | 0 companies |
| Anna Moody | Chairman | 0 companies |
| Lawrence John Gabb | Board of Directors | 0 companies |
| John Baird Watson Watt | Board of Directors | 0 companies |
| Philippe Rose | Chairman | 0 companies |
| James Muir Hay | Chairman | 0 companies |