| Revenue | DKK -1,2M | +6162% |
| EBITDA | DKK -1,2M | -6162% |
| Net profit | DKK 12,4M | +609% |
| Total assets | DKK 21,4M | +121% |
| Equity | DKK 21,4M | +132% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | -18 | -20 | -1.221 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | -15 | -360 | -75 | -16 | -15 | -16 | -14 | -18 | -12 | -18 | -20 | -1.221 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -14 | -15 | -360 | -75 | -16 | -15 | -16 | -14 | -18 | -12 | -18 | -20 | -1.221 |
| Net financials | -578 | 286 | -1.169 | -512 | -571 | 565 | 488 | 658 | 526 | 2.392 | 2.558 | 1.762 | 13.479 |
| Profit before tax | -591 | 271 | -1.530 | -587 | -586 | 550 | 472 | 644 | 508 | 2.380 | 2.540 | 1.742 | 12.257 |
| Tax | -7 | 107 | -23 | 250 | 9 | 19 | -7 | -2 | -6 | -4 | 6 | -2 | -105 |
| Net profit | -584 | 164 | -1.506 | -837 | -595 | 531 | 479 | 647 | 514 | 2.384 | 2.534 | 1.745 | 12.362 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.106 | 4.959 | 3.143 | 2.359 | 1.601 | 2.039 | 2.461 | 3.067 | 3.633 | 8.194 | 8.443 | 9.714 | 21.424 |
| Equity | 5.091 | 4.921 | 3.115 | 2.178 | 1.532 | 2.012 | 2.437 | 3.030 | 3.144 | 5.328 | 7.662 | 9.206 | 21.368 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15 | 37 | 28 | 181 | 69 | 28 | 24 | 37 | 489 | 2.866 | 781 | 508 | 56 |
| Total debt | 15 | 37 | 28 | 181 | 69 | 28 | 24 | 37 | 489 | 2.866 | 781 | 508 | 56 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PC Audit | Audit | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Palle Corell Badsted | Audit | 0 companies |