| Revenue | DKK 1,2M | +6% |
| EBITDA | DKK 1,2M | +6% |
| Net profit | DKK 571K | -5% |
| Total assets | DKK 32M | +2% |
| Equity | DKK 11,9M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 977 | 637 | 493 | 798 | 862 | 945 | 837 | 1.022 | 951 | 1.041 | 1.133 | 1.083 | 1.115 | 1.186 |
| Staff expenses | -0 | -0 | -0 | -0 | -200 | -200 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 977 | 637 | 493 | 798 | 662 | 945 | 837 | 2.039 | 2.917 | 1.241 | 1.348 | 1.083 | 1.115 | 1.186 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 509 | 983 | 100 | 107 | -0 | -0 | -0 |
| EBIT | 977 | 637 | 493 | 798 | 662 | 945 | 837 | 1.531 | 1.934 | 1.141 | 1.241 | 1.083 | 1.115 | 1.186 |
| Net financials | -320 | -389 | -319 | -240 | -318 | -440 | -436 | -270 | -34 | -101 | -88 | -172 | -344 | -452 |
| Profit before tax | 657 | 248 | 174 | 557 | 345 | 505 | 401 | 1.261 | 1.900 | 1.040 | 1.152 | 910 | 772 | 733 |
| Tax | 164 | -169 | 30 | 127 | 76 | 111 | 88 | 277 | 403 | 229 | 254 | 200 | 171 | 162 |
| Net profit | 493 | 417 | 144 | 431 | 269 | 394 | 312 | 983 | 1.497 | 811 | 899 | 710 | 601 | 571 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 24.698 | 24.431 | 20.738 | 20.751 | 23.738 | 27.025 | 30.184 | 31.699 | 28.767 | 30.013 | 32.362 | 32.882 | 31.354 | 31.965 |
| Equity | — | 6.806 | 6.950 | 7.380 | 7.649 | 8.043 | 8.355 | 9.339 | 10.836 | 11.647 | 12.546 | 12.756 | 11.356 | 11.928 |
| Long-term debt | 14.363 | 23.058 | 16.065 | 13.266 | 16.852 | 16.248 | 23.914 | 33.197 | 28.448 | 27.436 | 15.866 | 15.887 | 15.365 | 14.948 |
| Short-term debt | 9.176 | 4.402 | 4.031 | 4.572 | 5.388 | 8.487 | 7.392 | 3.061 | 725 | 1.587 | 1.365 | 1.591 | 1.919 | 2.311 |
| Total debt | 23.539 | 27.460 | 20.096 | 13.371 | 16.089 | 24.735 | 31.306 | 36.259 | 29.172 | 29.023 | 17.231 | 17.477 | 17.284 | 17.259 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DR | Audit | 2005 | — | — |
MJ Management | Management | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2002 | — | — | |
| Chairman | 2002 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MC HOLDING, VIBORG ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Dansk Revision Randers I/S | Audit | 0 companies |
| Morten Jørgensen | Management | 0 companies |
| Agda Jørgensen | Board of Directors | 0 companies |
| Vibeke Asmin Hansen | Board of Directors | 0 companies |
| Johannes Jørgensen | Chairman | 0 companies |
| Claus Jørgensen | Board of Directors | 0 companies |
| Mads Ziegler Jørgensen | Board of Directors | 0 companies |